2022 FCF10 Dec 2021 16:16
From presentation, say low end 200kboepd production, 50% oil, 50% gas
50% of oil hedged @61.00, 66% of gas hedged @$26.63
Hedged oil daily cash = 50k @$61= $3.05m
Unhedged oil daily cash = 50k@$75 = $3.75m
Hedged gas daily cash = 66k @$26.63 = $1.76m
Unhedged daily cash = 34k@$180=$6.12m
Daily total cash = $14.68m
Operating expenses= $3.2m
Daily operating cash flow = $11.48m
Annual operating cashflow =$4,190.2m
Less capital spend $1,300m
Less Interest $260m
Less divis $200m
NET DEBT REDUCTION = $2,430.2 !!!
This looks too good. Have I done something wrong?