several things puzzle me about this share16 Dec 2021 17:38
1. run rate adj EBITDA before Fidelis acquisition was 2*£369k, so why is full year EBITDA so low?
2.how much deferred consideration are they likely to have to pay? £3m by March 2024 would stretch them (another placement?)
3. Cash decreased March to Sept...so more than £400k absorbed by WC?
I've bought for oversold bounce...but valuing this at the 4.75 EBITDA multiple used in Fidelis transaction would put the sp well below 1p (given real cash position is £0.5m less deferred consideration, and actual diluted shares will probably rock up beyond 600m)
(4.75* £750k - ?£1m (cash minus deferred consideration)) is barely £2.5m divided by 600m...dyo maths...it's bleak, indeed