RE: Allenby valuation note of Baron today at 0.70p a share16 Feb 2023 10:29
Including the Chuditch natural gas project in the Timor Sea, our risked valuation for Baron
is US$163.5m. This is up from US$159.5m previously reflecting the upgrade for P2478. The
change in the exchange rate assumption, however, results in a downgrade in the per share
valuation from 0.775p to 0.708p.