Member Info for JamesTrader71

No live quotes for volume purchases on buy side book is laden with buys 50% here we come trolls Brewster and Pied Piper same guy on a short bet

This was trading at 0.14 only last week before the pullback 0.50 is first legitimate target newbies arriving need to understand the reference points and the upside here is absolutely solid multiple bags. Reference back to 1.60/70s less than 18 months ago makes after this agreed huge gas deal sale to Indonesian government until 2037 a mega deal delivering 279 million dollars secure revenue and big annual profits for 11.5 years. Other junior resources companies can only dream of. Looks like the market wants a big slice too and suspect MM bought a lot of stock on the pull back. Sincerely the only way is up and up from here

18 months ago pre this mega deal the SP traded in 1.70s that’s 15 bag’s worth from here so you can see we has sunk to All Time Lows the value of the deal has not been factored anywhere near the SP this should be. The real rerate is coming and well deserved trolls need to give it up now we can definitely make it to 0.50’s and higher in near term

Going great guns a 50% rise build today easily chart looks superb and book is laden with orders it was always going to happen. The drag from placing now gone

Trolls with their CFDs getting worried it will go berserk shortly 0.50s still cheap ignore Pied Piper and Brewster resident forum deramping tag team this will deliver serious bags for shareholders not shorts and spreads

100% day absolutely achievable from yesterday’s close only takes us to 0.16 this is oversold and hugely underpriced

0.50 target on the chart with back to 1.60/70 where it’s traded at 18 months ago pre this mega sale agreement entirely possible near term and that would still be undervalued this can definitely deliver some serious bags

This will bounce hard now the last fumes of the 0.8 placing is done (reminder this stock traded at 1.78 18 months ago pre this massive deal completed ) and you can see the outstanding value here

Current market cap 4.8 million is inexplicably low

Here are the figures from the agreed gas sale deal until 2037

$279 million gross figure to eme

$145 net of all costs and taxes

nb this has been correctly calculated by a designated professional program by a professional not *** packet calcs some are posting the figures i have been told will obviously increase with inflation and the ipc inflationary increase year on year

calculations without agenda just facts gives the value to eme for our percentage as between $127.95 and $143.94 million after costs deducted over the 11.5 yr period so taking the higher figure as that is the current ipc that’s nearly 13 million net per year guaranteed income (which will increase with inflation and ipc )

since the gas price is linked to icp, fluctuations in oil prices affect revenue. assuming icp ranges from $60/bbl to $80/bbl and the same $0.12/mmbtu per $1/bbl:

- **icp = $60/bbl** (gas price = \( 60 \times 0.12 = \$7.2/mmbtu \)):

- gross: \( 392,000,000 \times 7.2 = \$2.822 \, \text{billion} \).

- empyrean’s share (8.5%): \( 2,822,400,000 \times 0.085 = \$239.90 \, \text{million} \).

- after taxes (25%) and costs (20–30%): ~$95.96–107.96 million.

- **icp = $80/bbl** (gas price = \( 80 \times 0.12 = \$9.6/mmbtu \)):

- gross: \( 392,000,000 \times 9.6 = \$3.763 \, \text{billion} \).

- empyrean’s share (8.5%): \( 3,763,200,000 \times 0.085 = \$319.87 \, \text{million} \).

- after taxes (25%) and costs (20–30%): ~$127.95–143.94 million.

### summary:

- **monetary value to empyrean energy**: approximately **$279.89 million** (before taxes and costs) or **$112.0–125.9 million** after estimated taxes (~25%) and operational costs (~20–30%), at an icp-linked

Current market cap 4.86 million is ridiculously low when

the total value of the field in its entirety is $3.923 billion and $2.543 billion net of all costs

$279 million gross figure to eme

$145 net of all costs and taxes

*n.b. this has been correctly calculated by a designated professional program by a professional not *** packet calcs some are posting the figures I have been told will obviously increase with inflation and the IPC inflationary increase year on year which is the reference re payments

eddy this is your own *** packet agenda laden assessment where as these figures quoted are net of all costs capex and opex did say this plus these figures have been calculated on a professional program and by someone who deals in city finance and m & a so will take these before your ridiculous claims.

the total value of the field in its entirety is $3.923 billion and $2.543 billion net of all costs

$279 million gross figure to eme

$145 net of all costs and taxes

*n.b. this has been correctly calculated by a designated professional program by a professional not *** packet calcs some are posting the figures i have been told will obviously increase with inflation and the ipc inflationary increase year on year

Eddy then if we sell it via offer we get millions of dollars immediately even with your proposed 30% discount on $279 million that would be $195 million dollars gross to the company this year not spread over 11.5 years although inflation and ICP would increase it

No Jungmar just stop it this is our share of Mako and for a junior resource company with other projects in Aus and USA this is unheard of the rerate here will happen

$279 million gross figure to EME

$145 net of all costs and taxes

nb this has been correctly calculated by a designated professional program by a professional not *** packet calcs some are posting the figures i have been told will obviously increase with inflation and the ipc inflationary increase year on year

calculations without agenda just facts gives the value to eme for our percentage as between $127.95 and $143.94 million after costs deducted over the 11.5 yr period so taking the higher figure as that is the current ipc that’s nearly 13 million net per year guaranteed income (which will increase with inflation and ipc )

easily ene were this price 18 months ago so here are the figures and also a reminder that the indonesian government are footing the bill for the pipeline not us or conrad so

$279 million gross figure to eme

$145 net of all costs and taxes

nb this has been correctly calculated by a designated professional program by a professional not *** packet calcs some are posting the figures i have been told will obviously increase with inflation and the ipc inflationary increase year on year

calculations without agenda just facts gives the value to eme for our percentage as between $127.95 and $143.94 million after costs deducted over the 11.5 yr period so taking the higher figure as that is the current ipc that’s nearly 13 million net per year guaranteed income (which will increase with inflation and ipc )

since the gas price is linked to icp, fluctuations in oil prices affect revenue. assuming icp ranges from $60/bbl to $80/bbl and the same $0.12/mmbtu per $1/bbl:

- **icp = $60/bbl** (gas price = \( 60 \times 0.12 = \$7.2/mmbtu \)):

- gross: \( 392,000,000 \times 7.2 = \$2.822 \, \text{billion} \).

- empyrean’s share (8.5%): \( 2,822,400,000 \times 0.085 = \$239.90 \, \text{million} \).

- after taxes (25%) and costs (20–30%): ~$95.96–107.96 million.

- **icp = $80/bbl** (gas price = \( 80 \times 0.12 = \$9.6/mmbtu \)):

- gross: \( 392,000,000 \times 9.6 = \$3.763 \, \text{billion} \).

- empyrean’s share (8.5%): \( 3,763,200,000 \times 0.085 = \$319.87 \, \text{million} \).

- after taxes (25%) and costs (20–30%): ~$127.95–143.94 million.

### summary:

- **monetary value to empyrean energy**: approximately **$279.89 million** (before taxes and costs) or **$112.0–125.9 million** after estimated taxes (~25%) and operational costs (~20–30%), at an icp-linked gas price of $8.4/mmbtu (based on $70/bbl icp).

- **total project value (gross)**: **$3.293 billion** in gas sales revenue until january 2037.

- **total project value (net to contractors)**: **$2.543 billion** after estimated costs, subject to taxes (e.g., ~$1.720 billion post-tax)

Bottom is in now we see the well deserved bounce and rerate it’s a massive strong buy with 279 million dollars signed off as our portion of the agreement deal I think we now may see a big rally this afternoon finally

Added more. By my calculations the placing is churned this is the 5 and 10 m buyer we are seeing and the MM obliging plus a few plays with the live price and with $279 MILLION agreed for our slice of the venture you soon see why those with deep pockets are loading up down here in these lows. Our market cap is 5.2 million currently a tenth of what it should reasonably be at after this news that brings us only to less than 0.95 which EME has traded at 1.28 way before this company changing JV deal EME ATH was 1.75. This is criminally undervalued

Big irony is if MM took it up massively there would be a pile in and a panic to get some. Keep adding if you can as many of us here are at on the fake dips

Calculations without agenda just facts gives the value to EME for our percentage as between $127.95 and $143.94 MILLION after costs deducted over the 11.5 yr period

Since the gas price is linked to ICP, fluctuations in oil prices affect revenue. Assuming ICP ranges from $60/bbl to $80/bbl and the same $0.12/MMBtu per $1/bbl:

- **ICP = $60/bbl** (Gas price = \( 60 \times 0.12 = \$7.2/MMBtu \)):

- Gross: \( 392,000,000 \times 7.2 = \$2.822 \, \text{billion} \).

- Empyrean’s share (8.5%): \( 2,822,400,000 \times 0.085 = \$239.90 \, \text{million} \).

- After taxes (25%) and costs (20–30%): ~$95.96–107.96 million.

- **ICP = $80/bbl** (Gas price = \( 80 \times 0.12 = \$9.6/MMBtu \)):

- Gross: \( 392,000,000 \times 9.6 = \$3.763 \, \text{billion} \).

- Empyrean’s share (8.5%): \( 3,763,200,000 \times 0.085 = \$319.87 \, \text{million} \).

- After taxes (25%) and costs (20–30%): ~$127.95–143.94 million.

### Summary:

- **Monetary Value to Empyrean Energy**: Approximately **$279.89 million** (before taxes and costs) or **$112.0–125.9 million** after estimated taxes (~25%) and operational costs (~20–30%), at an ICP-linked gas price of $8.4/MMBtu (based on $70/bbl ICP).

- **Total Project Value (Gross)**: **$3.293 billion** in gas sales revenue until January 2037.

- **Total Project Value (Net to Contractors)**: **$2.543 billion** after estimated costs, subject to taxes (e.g., ~$1.720 billion post-tax)

Pied Piper reported for your disruption and clear burner account constantly posting false and misleading information here and suggest that anyone else tired of your agenda here should also report him

Can it Pied you have the factual figures below $279 million dollars to EME for their percentage holding of the sale agreement over 11.5 years your agenda you absolute charlatan is showing playing the same record each and every day in s stock you are NOT invested in. You only post here this is clearly your burner account and we see you and your obvious agenda which is why you’re beyond obsessed with EME. There’s always one on every forum and you and the other troll are one and the same. If you persist in clogging this forum with the same stupid and misleading posts shareholders here will have you removed for dishonesty and misinformation