Member Info for JamesTrader71

And currently market cap is just 5.6 million even with the extra shares. EME also funded now then on top of this we have this mega deal of $279 million to us.

We will look back and be astonished that we could load up stock so low. On top of this, obviously this is not the only project we have also USA and AUS

The TPV for its entirety is as below-

TOTAL PROJECT VALUE $3.293 BILLION and that’s not calculated with inflationary rises over the period of the contract of 11.5 years to 2037

monetary value to empyrean energy**: approximately **$279.89 million** (before taxes and costs) or **$112.0–125.9 million** after estimated taxes (~25%) and operational costs (~20–30%), at an icp-linked gas price of $8.4/mmbtu (based on $70/bbl icp).

- **total project value (gross)**: **$3.293 billion** in gas sales revenue until january 2037.

- **total project value (net to contractors)**: **$2.543 billion** after estimated costs, subject to taxes (e.g., ~$1.720 billion post-tax)

Pied you’re a daytrader and trying to it on. Your opinion is loaded with your own agenda and in a minority of one. You slate the stock each and every day and still you’re here. Nobody with any investment experience takes you seriously we see you fully transparent so wasting your own time not ours but if you continue to be dishonest and disruptive then we will all be asking admin for your removal from this board for shareholders in Empyrean not you. The deal with EME is signed and a binding agreement the figures are correct (in fact the tolerance for costs has he said been overstated in line with contingency overage tolerance levels so a very conservative figure actually). A reminder way before this deal was known the SP traded at 1.70s less than 18 months ago but you think we should not be trading above 0.10s? Just give up PP get back under your rock the landscape has changed so much so EME now in another world entirely and polls apart from where you claim we should be

These calculations have been done by a City M&A professional with 24 yrs+ financial experience and with a professional calculation system used for this exact scenario. If you honestly want to argue then you have your own agenda. Changing the title thread doesn’t change the vast value here you amateurs are just trying to manipulate sentiment by putting out false statements on the revenues here for EME to deliberately mislead the forum here. On top of this EME share price has been at 1.70s less than 18 months ago without this binding and executed deal now completed so you seriously want to try and tell people it’s worth 0.10s? That’s just stupidity to suggest that and a market cap miles off the true value here so stupid that nobody can take those claiming it seriously.

TOTAL PROJECT VALUE $3.293 BILLION and that’s not calculated with inflationary rises over the period of the contract of 11.5 years to 2037

monetary value to empyrean energy**: approximately **$279.89 million** (before taxes and costs) or **$112.0–125.9 million** after estimated taxes (~25%) and operational costs (~20–30%), at an icp-linked gas price of $8.4/mmbtu (based on $70/bbl icp).

- **total project value (gross)**: **$3.293 billion** in gas sales revenue until january 2037.

- **total project value (net to contractors)**: **$2.543 billion** after estimated costs, subject to taxes (e.g., ~$1.720 billion post-tax)

NO LIVE QUOTES buy side for volume purchases looks like next level coming in soon 12s paid Friday again and looking now to move back to 0.135 v 0.145 range which will be the catalyst to begin that rally to 0.25+

That’s the deal that’s been executed and market will shortly see the immense value here. The charts tell you this is going to move to 25+ then 50s with 2.70s at the top and the figures underpin it so what more do you want? The trolls here are either short spreads or trading this on small accounts on repeat. Most who understand the position and the agreement executed for an unheard of for a junior resource co 11.5 years of millions of dollars revenue are making their positions here. The drag from the placing should be gone and it is buy orders that are temporarily pulling on the SP. But this moves fast on very little trades so understand this is a bit of Monday morning smoke and mirrors and as we have seen here there will be large delayed buy trades popping up tomorrow which are currently being filled the book actually looks very healthy buy side

So currently the market cap on this SP = 5.8 million but we have executed a deal over 11.5 years giving us $279 MILLION dollars (obviously then add annual inflation over the 11.5 years on top) so even if some big institution came along and offered us an immediate offer for our share at even 50% discount would bag us over $138 million if we wanted immediate payment. This is more and more likely to happen. EME a junior resource co and we have been OTT on a 50% discount for immediate payment of the cash. This would equate to a market cap of 2.70+ even at 50% discount if we took an offer would give shareholders a 25+ bagger. To say this is undervalued is a massive understatement and the value to be able to buy down here is an absolute gift

Saint Charts is well respected he’s called so many moves. So as we have been saying 0.25 region is first target area on way back to 0.50s then the 1.70 region EME were at less than 18 months ago pre this mega deal. So those people trying to say ah but we’ve been diluted since casually don’t mention the 2.79 million dollars net of costs this deal has secured us over 11.5 years. Bearded Dragon get a grip making yourself look silly

These calculations have been done by a City M&A professional with 24 yrs+ financial experience and with a professional calculation system used for this exact scenario. If you honestly want to argue then you have your own agenda. Changing the title thread doesn’t change the vast value here you amateurs are just trying to manipulate sentiment by putting out false statements on the revenues here for EME to deliberately mislead the forum here. On top of this EME share price has been at 1.70s less than 18 months ago without this binding and executed deal now completed so you seriously want to try and tell people it’s worth 0.10s? That’s just stupidity to suggest that and a market cap miles off the true value here so stupid that nobody can take those claiming it seriously.

TOTAL PROJECT VALUE $3.293 BILLION and that’s not calculated with inflationary rises over the period of the contract of 11.5 years to 2037

monetary value to empyrean energy**: approximately **$279.89 million** (before taxes and costs) or **$112.0–125.9 million** after estimated taxes (~25%) and operational costs (~20–30%), at an icp-linked gas price of $8.4/mmbtu (based on $70/bbl icp).

- **total project value (gross)**: **$3.293 billion** in gas sales revenue until january 2037.

- **total project value (net to contractors)**: **$2.543 billion** after estimated costs, subject to taxes (e.g., ~$1.720 billion post-tax)

Been on a plane see the board overrun by deramping squad will again post this for clarity and facts without agenda as some here with their figures are being totally disingenuous plus the agreement signed is binding and executed and TPV value is 3.293 Billion of which we own 8.5%

ENE were 1.7O 18 months ago so here are the figures of revenue for ENE and also a reminder that the Indonesian government are footing the bill for the pipeline not us or Conrad so

$279 million gross figure to eme

$145 net of all costs and taxes

*NB this has been correctly calculated by a designated professional program by a professional not *** packet calcs or made up figures some are posting the figures i have been told will obviously increase with inflation and the IPC inflationary increase year on year

calculations without agenda just facts gives the value to EME for our percentage as between $127.95 and $143.94 million after costs deducted over the 11.5 yr period so taking the higher figure as that is the current IPC that’s nearly 13 million net per year guaranteed income (which will increase with inflation and IPC )

since the gas price is linked to ICP, fluctuations in oil prices affect revenue. assuming ICP ranges from $60/bbl to $80/bbl and the same $0.12/mmbtu per $1/bbl:

- **icp = $60/bbl** (gas price = \( 60 \times 0.12 = \$7.2/mmbtu \)):

- gross: \( 392,000,000 \times 7.2 = \$2.822 \, \text{billion} \).

- empyrean’s share (8.5%): \( 2,822,400,000 \times 0.085 = \$239.90 \, \text{million} \).

- after taxes (25%) and costs (20–30%): ~$95.96–107.96 million.

- **icp = $80/bbl** (gas price = \( 80 \times 0.12 = \$9.6/mmbtu \)):

- gross: \( 392,000,000 \times 9.6 = \$3.763 \, \text{billion} \).

- empyrean’s share (8.5%): \( 3,763,200,000 \times 0.085 = \$319.87 \, \text{million} \).

- after taxes (25%) and costs (20–30%): ~$127.95–143.94 million.

### summary:

- **monetary value to empyrean energy**: approximately **$279.89 million** (before taxes and costs) or **$112.0–125.9 million** after estimated taxes (~25%) and operational costs (~20–30%), at an icp-linked gas price of $8.4/mmbtu (based on $70/bbl icp).

- **total project value (gross)**: **$3.293 billion** in gas sales revenue until january 2037.

- **total project value (net to contractors)**: **$2.543 billion** after estimated costs, subject to taxes (e.g., ~$1.720 billion post-tax)

Next level incoming of course as this is just going to break free of this tight range very soon 15-16 again could see easily very soon

Even if any buyer offered 50% discount for EME stake that would be $138 Million to us gross think on that. Next level up for us today as we start the climb back into 50s then back to 1.70s (still doesn’t reflect the value of the deal done here )we were at just 18 months ago, the value here is astonishing that we can get an entry at these levels. News looks likely next week. Watch us bring in the bags

Market makers want all my holding filling buy orders on the book into close we will see a good leg up to next level on open as demand is big and yes 2nd on leader board will highlight this massive deal to new entrants

Last hour into close and news from Conrad partner announcement anticipated soon ignore the troll who is deliberately clowning on this board he’s been working at it for days this moves fast as we have seen and consolidating higher MM playing smoke snd mirrors here as they wrestle weak hands for stock

Quick treeshake when pressure was put on book so they are shaking out profit takers all good and great consolidation

Which fools sell when you can’t get any live quotes on volume buys mad MM rely on this but pressure on buy side and L2 orders queued - 11.50 paid again

In auction buy side again think we will have a superb afternoon over 14-15 finish with a good leg up on open to propel us into 20s

Profit takers immediately filling buy orders

BD not 12 to sell it was 12 to buy but now no live quotes for volume purchases again just in case people think they missed that bid price and think it’s dropped. The bid is still rising and MM will need to raise it to next level 12 v 13

This was literally 15-16 last week the pullback drag of placing has ended, EME have funds from that and this is now free to proceed to rerate to reflect the huge deal they have executed which sees $279 million to the company. Chart is looking magnificent up to 23-25 then get over 27.50 and it goes to next chart band to 50s

I’ve got no credibility? I’m a City ex-trader mate. This from Brewster in here daily posting on a stock he’s not investing in or involved in apart from his short bet