Readers comment from FT23 Apr 2023 17:03
Good comment below. It's not just about SOTP's for Apollo, but also synergy with other investments. Makes any purchase around £3.7bn or just below (200-250) a pretty good buy for them.
In last 26 weeks, THG generated £70M FCF at group level
It has net debt of £180M with £40M of property disposals in the pipe
Nutrition will generate £675M 2023 @ 7.5% EBITA
Beauty. £1.3B. @ 6%
This after they have paid Ingenuity their fees - Ingenuity pay the rent on the buildings
With net debt of £140M their annual bond payment currently £60M a year will of course fall in line - they have £400M ish of cash on the other side of the balance sheet
So with no rent and let’s put 10% on £140M it’s £14M interest, the EBITA is net profit after debt ,they have £2B of tax losses made up of multiple lines
Cash is not an issue as a going concern, they have £580M on hand with an unused facility on top
The issue is funding the growth of Ingenuity, THG want to continue to grow this division and invest another £135M intangible capex in 2023 and same next 4 years
however on the analyst call and when pushed they said they could switch off this spend over night it’s pure SaaS based to grow Ingenuity
THG have just opened their 3rd USA fulfilment centre in March USA showed nearly 10% growth and that’s without this new unit , they have 16no worldwide total
The new USA centre in New Jersey can robo pick / package 540,000 orders a day, 30% of all orders globally are robo picked / packaged
This is where the cash has gone bar £1B on Beauty platforms/ manufacturing plants at the time of the IPO, they have built a global network
Re - production , they also purchased their own manufacturing plants, Nutrition produces in house 70% of all products it sells - and growing - Beauty is close to 20%
Why would USA PE want THG? And at what price
The FT have THG enterprise value at £3.7B vs £1.45 debt / Mcap
Take Apollo, they will look to fund Ingenuity and push as much of their other assets to use the Robo services
With Ingenuity funded the 2 Core businesses can invest in growing, both are currently number 1 in the world in size pure D2C Nutrition & Beauty
Even at £2 a share it’s decent punt for Apollo, the Banking /debt in place and manageable, cash is being generated and Ingenuity is a bet that Robo warehouses are better than blue collar humans
Share price is up 100% YTD - all about the entry point
THG will go private by the looks of things
£2 is under enterprise value and 40% plus of investors will roll their holdings
Nb it’s been a shocking investment for anyone who bought at the IPO but as we know investing is about timing