RE: VOX MARKETS Feb 7th9 Feb 2022 10:52
Given the statements made in EV’s post, a potential hypothetical and simplistic view on the debt to be replayed could be perceived (note, I said perceived, and not assumed) to be as follows.
Original debt of US$231 million, consisting of US$135 million of secured debt (original credit facility), the balance being assumed (as no other debt has been identified as being secured) to be unsecured debt of US$96 million.
I highly doubt that the level of haircut that each party (secured/unsecured) had to accept for the debt outstanding to them will necessarily be the same (though within each of the two respective parties it may be), but for the sake of this hypothetical example let us presume that it was.
Therefore, for the purpose of this hypothetical calculation, given that an average haircut across all debt being circa 55% (original debt being US$231 million, debt now being US$103 million), then we can presume that of the now outstanding debt of US$103 million that circa US$60 million of that is secured debt, and circa US$43 million is unsecured debt.
The secured debt is to be repaid over 2 years, and the unsecured debt is to be repaid over 9 years.
Hence, in the first year the JV has to repay circa US$35 million ($30m secured, $5m unsecured), in the second year has to repay circa US$35 million ($30m secured, $5m unsecured), and for years 3 through 9 at circa US$5 million per year.
I suppose the question you need answer for yourself is, and given that the existing stockpile of ore can be sold during the period that it takes to get the mine running operationally and generating cash flow, do you feel that the JV can sell sufficient volumes of the existing stockpile of ore per annum to service that debt.
Just thought that the above may be something for us each to ponder individually when weighing up whether we choose to buy/hold/sell.