RE: how much cash they have?29 Jun 2021 16:28
DE, okay then, utilising your $28 per barrel all in production cost for 2020, I could accept that the all in production cost during 2021 may be as high as $35 per barrel (although no direct correlation exists, that would equate to a 25% increase in cost for a circa 25% reduction in production).
On that basis let us make some free cash flow projections based on an arguably credible (based on current actuals, and industry accepted projections) variety of oil prices, and the low/medium/high production rates projected by the company.
8,500 bopd @ $65 per barrel = $77,562,500
9,500 bopd @ $65 per barrel = $104,025,000
10,500 bopd @ $65 per barrel = $114,975,000
8,500 bopd @ $70 per barrel = $108,587,500
9,500 bopd @ $70 per barrel = $121,362,500
10,500 bopd @ $70 per barrel = $134,137,500
8,500 bopd @ $75 per barrel = $124,100,000
9,500 bopd @ $75 per barrel = $138,700,000
10,500 bopd @ $75 per barrel = $153,300,000
8,500 bopd @ $80 per barrel = $139,612,500
9,500 bopd @ $80 per barrel = $156,037,500
10,500 bopd @ $80 per barrel = $172,462,500
Utilising the cash figures in laserdiscβs previous post at 12:40 today, that being currently $168.5 million, of that $61.8 million currently being restricted, but that $61.8 million includes $20.3 million for early termination of the AM and could/should then be released back into the available cash pot to pay off the bondholders.
The bond being $230 million, with current free funds of $127 million ($168.5m - $41.5 million), resulting in $103 million requiring to be generated in the way of unrestricted revenue prior to the bonds requiring repaid in a little over 12 months time.
As you can see from the above projected revenue projections, there is only one option that would preclude the current shortfall of $103 million from being generated.
That being the option with the lowest projected average production rate and the lowest credibly conceived oil price.
The surplus from any of the other options remain for the company/current shareholders benefit, and not be lining the pockets of the bondholders as would be the case had they succeeded in obtaining 95% equity for essentially nothing.
I have excluded any potential benefits from increased production due to being able to produce below bubble point, and excluded benefits from the share price achieving anything in excess of $80 per barrel even though some industry voices are stating that $100 per barrel may be achievable for a period of time as consumption increases as the world starts coming out of Covid lock down issues.
But were these benefits to come to fruition, well ...........................
So, there is sufficient reason to believe that the bond holders noose can be removed, and we the shareholders retaining 100% of the company, all within a period of the next 12 months.
Subject to the BoD not unleashing any further darkly kept secrets from the closet, the above is not inconceivable, IMHO.