RE: Why I invested in MATD today9 Oct 2025 21:58
Abzzba you'll have to give me some reasoning instead of a figure out of the air mate, my reasoning is as follows;
Assumptions:
500 barrels per day
85% uptime (a conservative estimate for trucking, weather, and short maintenance periods)
$65 per barrel oil price
$25 per barrel operating cost (transport, power, staff, admin)
30% total tax and royalty once applicable
85% uptime does not mean the wells shut down in winter. Petro Matad produced continuously through last winter, storing oil on site and trucking it to PetroChina’s Block XIX facilities under the offtake agreement. The 15% allowance simply reflects normal operational downtime across the year from weather, maintenance, storage transfers, or transport scheduling.
Step 1: Annual barrels sold
500 × 365 × 0.85 = 155,125 barrels per year
Step 2: Gross revenue
155,125 × $65 = $10,083,125
Step 3: Operating costs
155,125 × $25 = $3,878,125
Step 4: Profit before tax
$10,083,125 − $3,878,125 = $6,205,000
That gives $6.2 million pre-tax, or around £5 million, at $65 oil and 85% uptime.
Step 5: After-tax (30%) scenario
$6,205,000 × 0.7 = $4,343,500
≈ £3.47 million after tax.
Step 6: Tax-free scenario (while $60m in losses remain)
Because Petro Matad has $61 million in carried-forward tax losses, confirmed in the 2024 audited Annual Report (Note 7 and Note 12), it will not pay corporate tax until those are used up. That means during that period, it keeps the full $6.2 million (£5 million) each year before royalties.
Once those losses are exhausted, net cashflow would reduce to around $4.3 million (£3.5 million) per year after tax and royalties.
If you prefer a slightly more optimistic but still realistic view, call it 90% uptime, which would bring yearly pre-tax income closer to $6.6 million (£5.2 million) and after-tax income to roughly $4.6 million (£3.7 million).