RE: 2021 estimate of Magnus Contingent Consideration28 Mar 2021 16:55
Tom8080 ,
With the assumptions you've made for 2021 production 46 kboepd and an average oil price of $60, it's obvious you won't end up with the $600 mill FCF that Pelle, I believe, calculated based on GE contributions from H2. My FCF calculations are more or less aligned with yours at your pessimistic baseline numbers, and therein lies the upside opportunity for Enquest. There's a circa additional $14 mill FCF generation for each $1 increase in Brent for this year. H1 upside limiting hedges won't hurt too much and the lack of such H2 hedges is spot-on for Enquest.
At the midpoint of guidance range (49 kboepd) + say a 5kboepd additional GE contribution (assuming a 30/06/2021 closing) annualised for 2021, you're at $600 mill FCF if Brent averages $68 in 2021. I'm pretty sanguine about Brent getting there.