RE: PMO5 Sep 2018 00:43
Chops - I hold some PMO too, very little compared to my ENQ holding.
PMO is a lot more Gas weighted than ENQ and hence realises less per BOEPD than ENQ. ENQ's gas mix is tiny compared to PMO. Out of Circa 54 kboepd, I believe something 1.5 kboepd is gas. I've not been able to flesh out PMO's exact mix, but for H1 their production was 76 kboepd, which equates to circa 13.7 mill BOE, and with their revenues of 643 mill, that's an average revenue of $47 BOE. We know they received $61 per barrel in H1 for oil sold, but it's the larger gas mix that's pushing down average BOE realisation.
For ENQ, assuming 52500 kbopd and 1500 kboepd (gas) for H1, that'll give us 9.55 million oil barrels, out of which 5 million barrels were hedged at around $58 in H1, and the hedged barrels revenue is circa $290 mill. Out of the remaining barrels, circa 600k barrels will be Mercuria revenue at $65 a barrel and the remaining 4 million, we could get say $65 a barrel, with Kraken discount - this is giving us circa $600 million.
Conservatively, I'd say that we could be looking at H1 revenues between $575 and $600 mill, which is still a pretty huge jump compared to last year for ENQ. Operating costs for ENQ is projected at circa $24 per BOEPD, and that's about $235 million, very similar to PMO for H1. PMO had EBITDA of $389 million, ENQ should end up at over $300 million.
Capex doesn't impact P&L, but interest/finance charges would, but they should be lower than PMO, whose interest charges were $120 million. ENQ interest charges for H1 should be in the $80-85 mill range for their circa $2.1 bill gross debt. We could end up with net earnings in the $50 to $80 million range, which is still good. H2 profits and cashflow will be much better though with lower hedging (2.5 mill @ $62 a barrel) and hopefully higher Brent prices.
PMO already had $210 mill CAPEX in H1 resulting in net debt not coming down that much - ENQ capex would not be that large in H1, but then we won't have cash inflows on 1 million barrels of Magnus + Mercuria oil ( we do get the revenues on the P&L though, mind you). Let's see where we land with net debt after H1 - we'll know in under 56 hours from now..;-)
That's just my tuppence..
Best