Valuation We are leaving our success case valuation unchanged from our August 13, 2021, note. The va16 Sep 2021 00:30
Valuation
We are leaving our success case valuation unchanged from our August 13, 2021, note. The
valuation on this basis is £425m or 30.3p/share. The success case valuation is based on
the P50 prospective resource base for the five leading projects and a valuation quotient
applicable for projects post commercial discoveries but pre-development. The five leading
projects are: Pensacola, Selene, Dewar, Plymouth and Cadence.
Our risked valuation has been downgraded from £222m or 15.8p/share at the time of the
August 13 note to £196.5m or 14.0p/share. The downgrade reflects Delta’s decision to
relinquish licence P2424. The licence has significant resource potential but the prospects
were considered by Deltic to be high-risk with the currently available seismic data sets.