RE: RNS Out !28 Dec 2023 07:56
Valuation
Sale of assets
WWG $2.8m
Mambare $4.1m
Mt weld $1m (partial)
Total $7.9m
c£6.4m
Crcl mkt cap £9m
Angola
REM
Lithium
For £2.6m ?
Add in funding of £10m @ .80p, 50% premium to current sp
Brazil onshore oil and gas assets underreview
Additional Angola onshore and offshore assets under review
Current Angola apraisal drilling
The first two drills are appraisal wells, of which Corcel has net interest of 11.7mmbbls contingent resources
As a current valuation per bbl we are valued at just £0.76 per bbl
Even less if taking out the sale of assets of £6.4m... but let's disregard the cashpile
£9 mkt cap / 11.7mmbbls = £0.76 per bbl
3 different value creation events on an oil discovery
a) in the ground value $3 per bbl
11.7mmbbls x $3 =
$35.1m mkt cap / £28m mkt cap
b) on discovery $6 per bbl
11.7mmbbls x $6 =
$70.2m mkt cap / £56m mktcap
c) on successful flowtest $10 per bbl
11.7mmbbl x $10 =
$117m mkt cap / £93m mkt cap
The current drills a proven oil field , the tobias oil field first well T13 confirmed 120m oil column
current estimate is 65mmbbls of recoverable oil remains ,the current recovery factor used is 31%,so suggest the oil in place is around 200mmbbls but the operator and corcel believe there may be more oilinplace by completing the wells with modern techniques
Once T14 completed and as per July presentation, expectation is for horizontal drilling from the vertical wellbore.
Horizontal drilling will access more of the reservoir , we know the reservoir is upto 120m thick but the area of closure has been mapped to 3400 acres , so if Google is correct this is an area of 3709m x 3709m
hTTps://www.propertycalcs.com/area/acres/3400
Please review the following link ,item C , increase the length of payzone
https://geology.com/articles/horizontal-drilling/#b
This will ramp up production, multiple times that of vertical well produces
As per timeframes , first oil is a quick turnaround expected in the next 6 months
Once into production, we will be cash generating !
No more dilution to shareholders
from the current mkt cap £9m there is huge upside to the forecasted aggressive production numbers , the plan looks to quickly drain the reservoir by production from horizontal drilling...
Item B on the below link
https://geology.com/articles/horizontal-drilling/#b
Potentially could ramp production x5x6 times
Forecast for corcel to be producing net 000's bopd
Very cash generative
buying now and holding for a few years ..
multiples in value
Then any other success in Angola especially from KON16 where our share is 300mmbbls net ,although this is exploration there was 12m oil found in previous well, so not your wildcat licence area
Lots of upside from current £9m mkt cap