RE: Any Future SP Estimates?6 Jun 2021 15:02
1) The RNS states the gross consideration cost paid for by way of cost carry is 35M USD (Net 7.8M USD) - converted to sterling at exch rate 1.42 is £24.648M (Net £5.493m)
2) Further exploration drilling costs of the 7/8 wells gross 44M USD (Net 9.68M) - converted to sterling at exch rate 1.42 is £30.986M (Net £6.817m)
So gross cashflow using sterling is £55,633,802 with available tax refunds of £43,323,943. The Net cost NOT including corporate costs, EFF financing costs and other seismic data costs etc are £12,309,859.
Of note - the RNS states the EFF will fund 74% of exploration expenditure - It's obvious the EFF is only needed to bridge the cashflow gap of receiving the tax refunds. Of interest it also states the net consideration cost of the buy in represents $0.07.
So with £35,000,000 raising plus existing cash of approx £6,500,000 amounts to £41.5m. Deduct the net exploration and consideration costs of £12.4m leaves 29.1m. Deduct "other costs and general company operating expenses and you could be left with £25m cash in hand at the end of the program. does not include further appraisal drilling costs if we hopefully strike.
So as you say if all wells come up dry and nothing else happens which I very much doubt then cash invested of £45m will be worth £25m - a gamble stake of £20m since incorporation.
I still believe this deal represents a great opportunity in organic growth and most certainly places Longboat in a much stronger position to in parallel execute other "asset producing deals"
Wether or not the Institutional investors agree a £2 placing price and instantly trigger the nil cost founders incentive shares depends on how good they see these 3 transactions.
We will see.
ps. I would rather have my money tied up here than backing England to win the euros :-)