RE: Doesn't add up9 May 2018 18:57
Third stage
The third stage involves BidCo acquiring the remaining 20 per cent. interest of Martwestern, which was
owned by Suntrust. On 30 June 2016, BidCo raised a further US$12.5 million from the Toscafund
Managed Funds by the issuance of Loan Notes pursuant to the Loan Note Instrument and used the funds
to acquire 357,143 shares, representing 3.57 per cent. of Martwestern. It intends to finance this final
acquisition by issuing a further US$57.5 million of Loan Notes, which will be subscribed for by the
Company from the proceeds of the Placing.
Final stage
In order to complete the OML 18 Production Arrangement, the Company is raising US$221.4 million
(gross) by way of a Placing, of which US$127.0 million will be used to acquire US$115.55 million of Loan
Notes (and any accrued interest and 230 warrants to subscribe for shares in BidCo) from the Toscafund
Managed Funds, and subscribe for US$57.5 million of newly issued Loan Notes from BidCo, with such
funds to be used to purchase the remaining shares in Martwestern from Suntrust. The Company has also
agreed to pay US$4 million in accumulated interest and fees to Suntrust. The remaining US$32.9 million
will be used to pay current creditors and outstanding loans, to cover transaction costs and provide working
capital for the Company.