RE: Shore Cap sees upside6 Jan 2020 13:59
For some context, the Shore Capital report of 8th June 2018 states:
"Ahead of confirmation of the outcome of the current farm-out negotiations, we are pleased to introduce a Risked NAV estimate of 6p/share (see Fig. 2). Our sum-of-the-parts
valuation incorporates mean potential oil-in-place of 8.3 billion barrels, to which we apply a30% recovery factor Both of these assumptions are based on Moyes and Company's independent technical audit. At this stage, we assume a relatively generic offshore "in ground "value per barrel of US$4/bbl. along with a conservative 10% probability of success (which we would expect to improve markedly to reflect commercial de-risking upon a successful farm-out). We also make certain financial adjustments to reflect the present value of central costs, forecast net cash and potential warrant exercises. Our risked value for BPC's projects comes out at circa USS150m. which we believe looks sensible with reference to the >US$100m invested by the company in its projects to date a successful farm-out would require us to make various adjustments to our sum-of-the-parts valuation (reflecting inter alia reduced commercial risk, back costs received. BPC's retained interest and payment of deferred remuneration). The terms of any deal would also provide a clear valuation read-across to the assets themselves, although we are confident that such a transaction would be value accretive. Subsequent drilling would be an equally critical value driver in due course. However, in the meantime, we would highlight the fact that our assumed probability of success (combining geological and commercial elements)
stands at a conservative 10%. This compares to the 25-35% geological chance of success generally assumed in Moyes' technical audit. We therefore see scope for a significant value uplift upon a successful farm-out. as our assumed "double discount" unwinds and overall risk declines to a level more consistent with the geological probability of success."