updated nav calc13 Oct 2021 10:59
We are running at a very high premium c18% (Sprott was c7% last night) - need spot to catch up - anyone confirm my calcs ?
lbs 15,855,601
$/lb 40.5
fair value 642,151,841
liability -6,500,000
cash 22,800,000
NAV$ 658,451,841
$/£ 1.3630
NAV£ 483,090,125
number shares 153,671,232
NAV per share 3.1437
YCA sp 13/10 10am 3.7200
discount to NAV 18.333%
U spot at $48 and premium back to zero.