RE: Placing27 Oct 2021 16:09
Thanks Snooz good catch - formula error ! Correction below.
lbs incl new 3 mil 18,855,601
$/lb spot 47.25
fair value $ 890,927,147
liability $ -6,500,000
cash $ at 26 Oct per RNS 21,500,000
cash from placing 150,040,800
less cash for KAP 1mil lbs @$47.58 -47,580,000
less cash for Courzon 2 mil lbs @$46.32 -92,640,000
NAV$ 915,747,947
$/£ 1.3740
NAV£ 666,483,222
number shares incl 30mil placing 183,671,232
NAV per share £ 3.6287
YCA sp 27/10 2pm 3.6000
discount to NAV -0.790%