New Shares21 Aug 2020 11:42
Some rough workings...(someone please check my numbers, this is very quickly done)
Market cap today at 23p is £210m.
Equity raise of $325m required, circa £245m.
£175m ($230m) is for the BP acquisition.
At today's share price, that's over 100% dilution from a share count perspective. Obviously the BP assets will provide immediate cash flow from production.
Creditors will convert debt to equity ($205m, or £155m), so PMO will not be paying interest (at 8.34%) on that amount going forward.
So, £155m of new shares will be issued from the debt conversion. Approx another 75% of shares. Total debt should be down to $1.6bn at the end of this.
NEW SHARES:
Shares in issue today = 922m
Equity raise shares to issue = 922m approx
Debt conversion shares to issue = 700m approx
So, roughly 2.5bn shares in issue when this whole situation completes, based on the equity raise taking place at 23p.
That means we'd need a market cap of £2.5bn for the share price to be valued at £1 again, which is over 10x today's m/cap.
Puts things into perspective, what?