Tunisia CPR Report26 Jul 2021 16:14
continuation:
Total Probable Reserves of light and medium oil [including solution gas] 2,593 MSTB Net, ie 2,593,000 bbl. Note, these reserves are not defined as “Undeveloped”, which implies they are expected to be recovered from known accumulations without significant expenditure ie new wells, or interventions of similar cost. Net present value [netback], before corporate tax but after deduction of royalties and development, production and well abandonment costs, is estimated as 2.593 Mbbl @ $24.41 per unit bbl = US$63,303,000.[ref pp 5] The program of field operations intended to exploit these reserves is integral to the “New Concession” currently awaiting parliamentary approval.
Prospective Resources [F2] Ezzaouia
Defined as “Resources other than Reserves” for the Ezzaouia Concession as “Risked Gross Volume of 32,282 MMscf [million standard cu ft natural gas] Ref pp 17 of the CPR but pp 2 of the F2 Report dated 14.07.21 as lodged on SEDAR. No value is given but estimated netback at $3.12/boe @ 6 Mscf/1boe = US$16,786,639 for total gas sold.
This refers to the gas resource previously exploited by Candax and utilised at the now defunct SEEB Gas to Power Facility.
The combined O & G, F1 & F2, Reserves & Resources of ZEN's 45% interest in the Ezzaouia Field therefore has an approximate netback value of around US$80million and that is without the longer term prospect of the deep Triassic play.
AGEOS