Member Info for 86KB

Lots of green boxes, must be getting desperate. Lets see where we are at by end of week. Had the same problem on cpai at the start with naysayers and that continued its run from similar levels to 0.94 even with naysayers. Patience will pay here.

Unknown its the gold that got me interested in the first place and the btc just gave it a boost.

There is certainly something at play here, Qatari investment followed by big board appointment. Not to mention at least another 2 appointments and btc purchases yet to be announced. I think come September could see these in double digits before the shareholder call.

4mms are on 6p and above

Yep gone NT to buy again

Can we hit 6p today before close?

Acker you have a choice to buy under 0.03 before it breaks and moves higher. It will build from here everyday imo and you will probably still be negative once we are much higher missing out on gains.

Deal very soon and remember Glencore would probably pay the debt.

Premier has entered into a non-binding letter of interest with Glencore International Ag ("Letter") regarding the possible purchase of spodumene concentrate and repayment and/or management of the prepayment amount plus interest owed in respect of the Zulu Lithium and Tantalum Project ("Zulu").

Premier has agreed with Canmax Technologies Co., Ltd to use its best endeavours within the next three months to have the letter issued as a binding agreement subject to pre-conditions inter alia that the plant achieves the required grade and tonnage.

0.03 going to be taken out shortly

No problem Acker move on then, no point wasting your time on this board if not interested.

Yes DT was terrible seems brewster has a similar approach. Best to filter and then will be talking to oneself as no will engage.

Positive interview and should build from here.

They have adequate funding to get tests done by end of week. Glencore negotiations was based on plant producing and prem have been in communications constantly with all parties involved. Expect further update next week on tests.

Https://x.com/StockBoxMedia/status/1949801902356525291

Someone is accumulating here, last time there was buyers like this we had news. Possible deal on the way?

5.5p goes and we can see upto 8p.

Wonder if we get another appointment this week.

In case someone missed Andypaps post due to garbage being posted by a few.

A summary of my detailed 14:36 post from Saturday 25th July which factored in all valuation drivers: gas price, resource size, PSC terms, capex/opex, taxation, risk discounting for 2C resources, and appropriate financial discounting. Read that post if you want the reasoning behind my figures.

1. Gross Resource and Revenue Estimates

• Total recoverable 2C resource (gross): 376 Bcf

• Empyrean’s 8.5% share: 31.96 Bcf

• Assumed gas price: US$11.95/MMBtu (based on June 25 ICP average)

• Gross field revenue: US$4.49 billion

• Empyrean's pre-PSC revenue share: US$382 million

________________________________________

2. Production Sharing Contract (PSC) Adjustment

• Typical Indonesian PSC structure:

o Cost recovery cap: 70% of gross revenue

o Profit gas split: 65% to government, 35% to contractors

• Empyrean’s adjusted share post-PSC: 6.29% of gross = US$282 million

________________________________________

3. Cost and Tax Assumptions

• Opex: US$1.00/Mcf → US$31.96 million

• CapEx (net): US$2.00/Mcf → US$63.9 million (may be conservative due to pipeline support from PLN)

• Total project costs: US$95.9 million

• Net revenue post-costs: US$282m – US$95.9m = US$186.1 million

• Indonesian tax (22%): US$40.9 million

• Net after-tax cashflow: US$145.2 million

________________________________________

4. Risk Adjustment

• Contingent resource status (2C) with GSA signed, pre-FID

• Industry-standard risk factor for this stage: 85%

• Risk-adjusted value: US$123.4 million

________________________________________

5. Discounting to Present Value

• Production window: 2027–2036 (10 years; GSA to Jan 2037)

• Annual average cash flow: US$12.34 million

• Discount rate (pre-FID SE Asia standard): 11%

• Net Present Value (NPV): US$80.67 million

________________________________________

6. Valuation Per Share

• GBP conversion (rate: 1.343): £60.06 million

• Shares in issue (post-raise): 5,719,672,441

• Value per share: 1.05p

• Current share price (as of Friday): 0.125p

• Implied upside: 8.4x

In my view this is what a buyer will pay now based on a Jan 2027 production date.

The scaremongers and derampers are on every board. Unfortunately can't get away from them. They also probably prefer to be known as "saviours"

By now we should all know the risks but like I said before the upside is huge compared to downside. Dyor as can potential make huge gains here but not without risks so invest accordingly.

Robert who is the interview with?

Consolidation looks done, taking it back uo now. 1mm on 6p