PRESS RELEASE: S&P Puts 6 Rtgs On Watch Neg In UK Credit Card ABS Trust Arran

The following is a press release from Standard & Poor's: OVERVIEW -- These rating actions follow our review of the latest performance information for these transactions. -- We have placed on CreditWatch negative our ratings on certain notes in Arran Funding's series 2005-B and 2007-B and Arran Funding (UK)'s series 2008-A. -- The Arran Funding Trust is backed by U.K. credit card receivables originated by RBS. LONDON (Standard & Poor's) July 28, 2010--Standard & Poor's Ratings Services today placed on CreditWatch negative its credit ratings on Arran Funding Ltd.'s class B3, C1, and C3 notes series 2005-B PLC, its class A2 and A3 notes series 2007-A, and Arran Funding (UK) PLC's class A notes series 2008-A (see list below). All the other notes in the Arran Funding Trust are unaffected by this action. Today's rating actions follow our review of the underlying collateral performance of the Arran Funding Trust. Charge-offs have been rising since the end of 2008 and reached a high of 11.14% in March 2010. They have since fallen to 9.24% in May 2010. However the three-month moving average charge-off rate increased for the past four months. This, together with the increasing level of cardholders on repayment plans, has led us to increase our charge-off base case assumption to 10.5% from 9.2%. Yield has been relatively stable over the past three years, and consequently we have maintained our base case assumption for yield at 17.0%. For our analysis, when calculating yield we do not give benefit to interchange and recoveries. The payment rate has stabilized over the past year and we have thus maintained our base case assumption at 19%. The change in our base case assumption for charge-offs has led to an increased likelihood that we could lower the ratings on the classes of notes affected by today's rating actions. We therefore placed these ratings on CreditWatch negative. We will monitor the performance of the Trust, in particular the level of charge-offs over the next few payment dates. We will aim to resolve the CreditWatch placements in the next three months. Arran Funding issued its 'BB' rated notes in series 2007-A to provide extra support to the Arran Funding Ltd.'s 2005-B notes issued by the Arran Funding Trust. They provide support to Arran Funding Ltd.'s 2005-B notes but do not provide support to the more recent Arran Funding (UK) series. The Arran Funding Trust is a master trust backed by credit card receivables originated by The Royal Bank of Scotland PLC. RELATED CRITERIA AND RESEARCH -- General Methodology And Assumptions For Rating U.S. ABS Credit Card Securitizations, April 19, 2010 Related articles are available on RatingsDirect. Criteria, presales, servicer evaluations, and ratings information can also be found on Standard & Poor's Web site at www.standardandpoors.com. Alternatively, call one of the following Standard & Poor's numbers: Client Support Europe (44) 20-7176-7176; London Press Office (44) 20-7176-3605; Paris (33) 1-4420-6708; Frankfurt (49) 69-33-999-225; Stockholm (46) 8-440-5914; or Moscow (7) 495-783-4011. RATINGS LIST Ratings Placed On CreditWatch Negative Rating Class To From Arran Funding Ltd. EUR450 Million, GBP864 Million, And $477 Million Asset-Backed Floating-Rate Notes Series 2005-B B3 A/Watch Neg A C1 BBB/Watch Neg BBB C3 BBB/Watch Neg BBB EUR51.2 Million, GBP24 Million Asset-Backed Floating-Rate Notes Series 2007-A A2 BB/Watch Neg BB A3 BB/Watch Neg BB Arran Funding (UK) PLC GBP1.5 Billion Class A And Class C Floating-Rate Asset-Backed Notes Series 2008-A A AAA/Watch Neg AAA Surveillance Credit Analyst: Laura Dray, London (44) 20-7176-3909; laura_dray@standardandpoors.com Additional Contact: Structured Finance Europe; StructuredFinanceEurope@standardandpoors.com No content (including ratings, credit-related analyses and data, model, software or other application or output therefrom) or any part thereof (Content) may be modified, reverse engineered, reproduced or distributed in any form by any means, or stored in a database or retrieval system, without the prior written permission of S&P. The Content shall not be used for any unlawful or unauthorized purposes. S&P, its affiliates, and any third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively S&P Parties) do not guarantee the accuracy, completeness, timeliness or availability of the Content. S&P Parties are not responsible for any errors or omissions, regardless of the cause, for the results obtained from the use of the Content, or for the security or maintenance of any data input by the user. The Content is provided on an "as is" basis. S&P PARTIES DISCLAIM ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE, FREEDOM FROM BUGS, SOFTWARE ERRORS OR DEFECTS, THAT THE CONTENT'S FUNCTIONING WILL BE UNINTERRUPTED OR THAT THE CONTENT WILL OPERATE WITH ANY SOFTWARE OR HARDWARE CONFIGURATION. In no event shall S&P Parties be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of the Content even if advised of the possibility of such damages. Credit-related analyses, including ratings, and statements in the Content are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities or to make any investment decisions. S&P assumes no obligation to update the Content following publication in any form or format. The Content should not be relied on and is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment and other business decisions. S&P's opinions and analyses do not address the suitability of any security. S&P does not act as a fiduciary or an investment advisor. While S&P has obtained information from sources it believes to be reliable, S&P does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives. S&P keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of their respective activities. As a result, certain business units of S&P may have information that is not available to other S&P business units. S&P has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. S&P may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of securities or from obligors. S&P reserves the right to disseminate its opinions and analyses. S&P's public ratings and analyses are made available on its Web sites, www.standardandpoors.com (free of charge), and www.ratingsdirect.com and www.globalcreditportal.com (subscription), and may be distributed through other means, including via S&P publications and third-party redistributors. Additional information about our ratings fees is available at www.standardandpoors.com/usratingsfees. Any Passwords/user IDs issued by S&P to users are single user-dedicated and may ONLY be used by the individual to whom they have been assigned. No sharing of passwords/user IDs and no simultaneous access via the same password/user ID is permitted. To reprint, translate, or use the data or information other than as provided herein, contact Client Services, 55 Water Street, New York, NY 10041; (1) 212-438-7280 or by e-mail to: research_request@standardandpoors.com. Copyright (c) 2010, Standard & Poor's Financial Services LLC, a subsidiary of The McGraw-Hill Companies, Inc. (END) Dow Jones Newswires July 28, 2010 07:00 ET (11:00 GMT)