| TIDM | XTR |
|---|---|
| Ticker Code | XTR.L |
| ISIN | GB00BYSX2795 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX551030 |
| Year End | 31-Dec-24 |
| Shares in Issue | 856.38m |
|---|---|
| Market Cap. | £7.71m |
| Market Size | 300,000 |
| PE Ratio | -9.00 |
| Earnings | -0.10 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 5 |
|---|---|
| Vol Sold | 46,508 |
| Vol Bought | 42,180 |
| 52 Week High | 1.25 |
| 52 Week High Date | 06-Mar-2026 |
| 52 Week Low | 0.50 |
| 52 Week Low Date | 18-Dec-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | n/a | n/a | n/a | 0.69 | 1.75 |
| Operating Profit / Loss | (1.41) | (0.20) | (2.10) | (2.86) | (0.46) |
| Net Interest | 0.37 | 0.03 | 0.15 | (0.19) | (0.18) |
| Pre Tax Profit | (0.42) | (0.17) | (1.95) | (3.06) | (0.81) |
| Post Tax Profit | (0.81) | (0.17) | (1.95) | (3.13) | (0.91) |
| Profit for the Period | (0.86) | 0.63 | (1.83) | (3.13) | (0.91) |
| Equity Holders of Parent Company | (0.86) | 0.63 | (1.83) | (3.13) | (0.91) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (0.09p) | (0.02p) | (0.22p) | (0.40p) | (0.20p) |
| Earnings per Share (Diluted) | (0.09p) | (0.02p) | (0.22p) | (0.40p) | (0.20p) |
| Earnings per Share (Adjusted) | (0.09p) | (0.02p) | (0.22p) | (0.40p) | (0.20p) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (0.01p) | 0.09p | (0.22p) | (0.40p) | (0.20p) |
| Earnings per Share (Diluted) | (0.01p) | 0.09p | (0.22p) | (0.40p) | (0.20p) |
| Earnings per Share (Adjusted) | (0.01p) | 0.09p | (0.22p) | (0.40p) | (0.20p) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | 7.60 | 8.19 | 19.42 | 16.75 | 11.98 |
| Property, Plant and Equipment | 0.04 | 0.05 | 0.04 | 0.03 | 0.02 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 6.91 | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 14.55 | 8.24 | 19.46 | 16.78 | 12.00 |
| Current Assets | |||||
| Inventories | n/a | n/a | 0.12 | 0.18 | 0.01 |
| Trade and Other Receivables | 0.15 | 1.16 | 1.34 | 0.66 | 0.15 |
| Cash at Bank and in Hand | 2.17 | 0.63 | 0.19 | 5.39 | 0.92 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 2.34 | n/a | n/a | n/a | n/a |
| Total Current Assets | 4.66 | 1.79 | 1.66 | 6.23 | 1.07 |
| Other Assets | n/a | 11.90 | n/a | n/a | n/a |
| Total Assets | 19.20 | 21.93 | 21.00 | 23.01 | 13.07 |
| Current Liabilities | |||||
| Borrowings | n/a | 0.05 | 0.05 | n/a | n/a |
| Other Current Liabilities | 0.83 | 1.99 | 1.07 | 2.35 | 1.14 |
| Total Current Liabilities | 0.83 | 2.04 | 1.12 | 2.35 | 1.14 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | 0.31 | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | 0.31 | n/a | n/a |
| Net Assets | 18.37 | 19.89 | 19.68 | 20.66 | 11.93 |
| Capital and Reserves | |||||
| Share Capital | 4.97 | 4.97 | 4.97 | 4.97 | 4.93 |
| Share Premium Account | 71.98 | 71.98 | 71.98 | 71.68 | 61.95 |
| Other Reserves | 1.58 | 2.33 | 3.08 | 2.65 | 0.58 |
| Retained Earnings | (60.16) | (59.39) | (60.35) | (58.65) | (55.53) |
| Shareholders Funds | 18.37 | 19.89 | 19.68 | 20.66 | 11.93 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 18.37 | 19.89 | 19.68 | 20.66 | 11.93 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | n/a | n/a | n/a | (414.49%) | (26.29%) |
| Return on Capital Employed | (7.29%) | (1.68%) | (335.46%) | (73.44%) | 1,235.30% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 1.26p | 1.37p | 0.03p | 0.46p | (0.01p) |