| TIDM | XSG |
|---|---|
| Ticker Code | XSG.L |
| ISIN | GB00BMGYBJ57 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX502040 |
| Year End | 31-Dec-25 |
| Shares in Issue | 861.86m |
|---|---|
| Market Cap. | £12.93m |
| Market Size | 300,000 |
| PE Ratio | -2.419355 |
| Earnings | -0.62 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 22 |
|---|---|
| Vol Sold | 569,402 |
| Vol Bought | 734,887 |
| 52 Week High | 2.58 |
| 52 Week High Date | 03-Nov-2025 |
| 52 Week Low | 1.15 |
| 52 Week Low Date | 17-Apr-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 29 Jun '22 |
| Revenue | 0.24 | 0.16 | 0.30 | 0.16 | 0.04 |
| Operating Profit / Loss | (3.61) | (4.69) | (4.74) | (7.43) | (4.16) |
| Net Interest | 0.03 | 0.02 | (0.04) | (0.01) | n/a |
| Pre Tax Profit | (3.58) | (4.67) | (4.78) | (7.45) | (4.16) |
| Post Tax Profit | (3.42) | (4.49) | (4.25) | (6.93) | (4.17) |
| Profit for the Period | (3.41) | (4.49) | (4.26) | (6.93) | (4.16) |
| Equity Holders of Parent Company | (3.41) | (4.49) | (4.26) | (6.93) | n/a |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (0.62p) | (1.08p) | (2.82p) | (28.35p) | (33.31p) |
| Earnings per Share (Diluted) | (0.62p) | (1.08p) | (2.82p) | (28.35p) | (33.31p) |
| Earnings per Share (Adjusted) | (0.62p) | (1.08p) | (2.82p) | (28.35p) | (33.31p) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (0.62p) | (1.08p) | (2.82p) | (28.35p) | (33.31p) |
| Earnings per Share (Diluted) | (0.62p) | (1.08p) | (2.82p) | (28.35p) | (33.31p) |
| Earnings per Share (Adjusted) | (0.62p) | (1.08p) | (2.82p) | (28.35p) | (33.31p) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 29 Jun '22 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | 0.65 | 0.81 | 0.90 | 0.82 | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | 0.85 |
| Other Non-Current Assets | n/a | n/a | n/a | 0.01 | n/a |
| Total Non-Current Assets | 0.65 | 0.81 | 0.90 | 0.83 | 0.85 |
| Current Assets | |||||
| Inventories | 0.11 | 0.15 | 0.16 | 0.16 | n/a |
| Trade and Other Receivables | 0.40 | 0.54 | 0.35 | 0.39 | n/a |
| Cash at Bank and in Hand | 5.54 | 2.80 | 1.59 | 6.47 | n/a |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 6.06 | 3.50 | 2.11 | 7.02 | n/a |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 6.71 | 4.32 | 3.01 | 7.85 | 5.13 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.92 | 0.52 | 0.64 | 1.32 | n/a |
| Total Current Liabilities | 0.92 | 0.52 | 0.64 | 1.32 | n/a |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.43 | 0.56 | 0.73 | 0.62 | n/a |
| Provisions | 0.04 | 0.04 | n/a | 0.04 | n/a |
| Other Non-Current Liabilities | 0.05 | 0.08 | 0.04 | n/a | n/a |
| Total Non-Current Liabilities | 0.52 | 0.68 | 0.77 | 0.66 | n/a |
| Net Assets | 5.27 | 3.12 | 1.60 | 5.87 | 3.08 |
| Capital and Reserves | |||||
| Share Capital | 0.86 | 0.52 | 0.15 | 0.15 | n/a |
| Share Premium Account | 136.21 | 131.22 | 125.77 | 125.77 | n/a |
| Other Reserves | 20.04 | 19.93 | 19.93 | 17.73 | n/a |
| Retained Earnings | (151.84) | (148.56) | (144.25) | (137.77) | n/a |
| Shareholders Funds | 5.27 | 3.12 | 1.60 | 5.87 | 3.08 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 5.27 | 3.12 | 1.60 | 5.87 | 3.08 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 29 Jun '22 | |
| Operating Margin | (1,491.32%) | (2,913.66%) | (1,594.95%) | (4,532.93%) | (10,407.50%) |
| Return on Capital Employed | (62.94%) | (126.31%) | (203.22%) | (225.80%) | (273.07%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 0.61p | 0.36p | 0.19p | 0.68p | 0.36p |