| TIDM | XPS |
|---|---|
| Ticker Code | XPS.L |
| ISIN | GB00BDDN1T20 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX302020 |
| Year End | 30-Mar-25 |
| Shares in Issue | 204.47m |
|---|---|
| Market Cap. | £633.84m |
| Market Size | 3,000 |
| PE Ratio | 21.08844 |
| Earnings | 14.70 |
| Dividend | 10.70 |
| Yield | 3.452% |
| # of Trades | 0 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 405.00 |
| 52 Week High Date | 27-May-2025 |
| 52 Week Low | 275.00 |
| 52 Week Low Date | 25-Mar-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 |
| Revenue | 231.78 | 199.43 | 166.60 | 138.62 | 127.93 |
| Operating Profit / Loss | 44.18 | 66.97 | 22.73 | 18.99 | 13.41 |
| Net Interest | (3.43) | (4.49) | (3.59) | (2.05) | (2.04) |
| Pre Tax Profit | 40.75 | 62.48 | 19.14 | 16.94 | 11.37 |
| Post Tax Profit | 30.34 | 54.17 | 15.84 | 9.42 | 8.96 |
| Profit for the Period | 30.34 | 54.17 | 15.84 | 9.42 | 8.96 |
| Equity Holders of Parent Company | 30.34 | 54.17 | 15.84 | 9.42 | 8.96 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 14.70p | 26.20p | 7.70p | 4.60p | 4.40p |
| Earnings per Share (Diluted) | 13.80p | 24.70p | 7.30p | 4.40p | 4.30p |
| Earnings per Share (Adjusted) | 21.90p | 16.20p | 13.20p | 10.70p | 10.00p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 1.83p | 26.20p | 7.70p | 4.60p | 4.40p |
| Earnings per Share (Diluted) | 13.80p | 24.70p | 7.30p | 4.40p | 4.30p |
| Earnings per Share (Adjusted) | 1.83p | 26.20p | 13.20p | 10.70p | 10.00p |
| Dividend per Share | 11.90p | 10.00p | 8.40p | 7.20p | 6.70p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 |
| Non-Current Assets | |||||
| Intangible Assets | 223.00 | 208.07 | 212.10 | 206.80 | 204.78 |
| Property, Plant and Equipment | 19.11 | 12.87 | 12.76 | 14.11 | 15.43 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | 1.85 | 1.81 | 1.78 |
| Other Non-Current Assets | 5.97 | n/a | n/a | n/a | 0.77 |
| Total Non-Current Assets | 248.08 | 220.94 | 226.71 | 222.73 | 222.76 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 60.68 | 50.92 | 43.76 | 38.78 | 34.63 |
| Cash at Bank and in Hand | 14.72 | 10.01 | 13.29 | 10.15 | 8.62 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 75.40 | 60.93 | 57.05 | 48.93 | 43.26 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 323.48 | 281.86 | 283.76 | 271.65 | 266.01 |
| Current Liabilities | |||||
| Borrowings | 2.91 | 1.87 | 2.70 | 2.74 | 2.46 |
| Other Current Liabilities | 49.39 | 46.06 | 36.08 | 31.48 | 27.93 |
| Total Current Liabilities | 52.30 | 47.93 | 38.78 | 34.23 | 30.39 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 66.06 | 30.68 | 74.54 | 72.24 | 68.49 |
| Provisions | 19.04 | 17.40 | 20.31 | 20.75 | 18.07 |
| Other Non-Current Liabilities | 0.67 | n/a | 0.84 | n/a | n/a |
| Total Non-Current Liabilities | 85.77 | 48.08 | 95.70 | 92.99 | 86.56 |
| Net Assets | 185.41 | 185.85 | 149.28 | 144.44 | 149.07 |
| Capital and Reserves | |||||
| Share Capital | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
| Share Premium Account | 1.79 | 1.79 | 1.79 | 116.80 | 116.80 |
| Other Reserves | 33.55 | 45.76 | 47.34 | 44.53 | 46.12 |
| Retained Earnings | 149.97 | 138.20 | 100.06 | (17.00) | (13.96) |
| Shareholders Funds | 185.41 | 185.85 | 149.28 | 144.44 | 149.07 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 185.41 | 185.85 | 149.28 | 144.44 | 149.07 |
| 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | |
| Operating Margin | 19.06% | 33.58% | 13.64% | 13.70% | 10.48% |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | 1.84 | 1.62 | 1.57 | 1.49 | 1.49 |
| Dividend Yield | 3.20 | 4.30 | 5.20 | 5.80 | 5.50 |
| PE Ratio | 17.10 | 14.30 | 12.10 | 11.60 | 12.30 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | (15.97%) | (16.00%) | (14.29%) | n/a |
| Net Asset Value per Share | (18.04p) | (10.66p) | (30.15p) | (29.93p) | (27.16p) |