| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Oct '16 |
|---|
| Revenue | n/a | n/a | n/a | 12.24 | 21.58 |
| Operating Profit / Loss | (1.65) | (3.97) | (3.36) | (28.91) | (9.39) |
| Net Interest | 0.06 | 0.07 | n/a | (2.09) | (7.12) |
| Pre Tax Profit | (9.43) | (10.56) | (9.59) | (36.49) | (21.15) |
| Post Tax Profit | (9.43) | (10.56) | (9.59) | (37.17) | (21.74) |
| Profit for the Period | (9.43) | (13.19) | (19.75) | (37.17) | (21.74) |
| Equity Holders of Parent Company | (9.43) | (13.19) | (19.86) | (37.30) | (21.94) |
| Minority Interests | n/a | n/a | 0.12 | 0.13 | 0.20 |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (0.78USX) | (0.90USX) | (0.06USX) | (0.05USX) | (0.60USX) |
| Earnings per Share (Diluted) | (0.78USX) | (0.90USX) | (0.06USX) | (0.05USX) | (0.60USX) |
| Earnings per Share (Adjusted) | (0.78USX) | (0.90USX) | (0.06USX) | (0.05USX) | (0.60USX) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (0.78USX) | (1.10USX) | (0.06USX) | (0.05USX) | (0.60USX) |
| Earnings per Share (Diluted) | (0.78USX) | (1.10USX) | (0.06USX) | (0.05USX) | (0.60USX) |
| Earnings per Share (Adjusted) | (0.78USX) | (1.10USX) | (0.06USX) | (0.05USX) | (0.60USX) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Oct '16 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | 3.29 | 3.86 | 5.60 |
| Property, Plant and Equipment | n/a | n/a | 0.26 | 0.13 | 0.03 |
| Investments | 23.59 | 25.46 | 25.79 | 26.32 | 24.99 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | (0.01) |
| Other Non-Current Assets | n/a | n/a | 0.67 | 1.07 | 2.66 |
| Total Non-Current Assets | 23.59 | 25.46 | 30.02 | 31.37 | 33.27 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | 0.03 | 0.14 | 0.07 |
| Trade and Other Receivables | n/a | n/a | 4.16 | 4.18 | 14.94 |
| Cash at Bank and in Hand | 8.01 | 11.64 | 27.45 | 10.80 | 9.38 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | 4.24 | 1.01 | 1.38 | 3.85 |
| Total Current Assets | 8.01 | 15.87 | 32.65 | 16.50 | 28.24 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 31.60 | 41.34 | 62.66 | 47.87 | 61.51 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.10 | 0.27 | 6.84 | 10.81 | 14.47 |
| Total Current Liabilities | 0.10 | 0.27 | 6.84 | 10.81 | 14.47 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | 11.76 |
| Provisions | n/a | n/a | 0.72 | 0.78 | 0.89 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | 0.72 | 0.78 | 12.65 |
| | | | | | |
| Net Assets | 31.50 | 41.07 | 55.11 | 36.28 | 34.40 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 212.33 | 212.33 | 212.33 | 180.35 | 142.28 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 4.79 | 4.92 | 5.65 | (1.07) | (2.63) |
| Retained Earnings | (185.61) | (176.18) | (162.99) | (143.13) | (105.83) |
| Shareholders Funds | 31.50 | 41.07 | 54.99 | 36.16 | 33.82 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | 0.12 | 0.13 | 0.57 |
| Total Equity | 31.50 | 41.07 | 55.11 | 36.28 | 34.40 |
| | | | | | |
| | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Oct '16 |
|---|
| Operating Margin | n/a | n/a | n/a | (236.19%) | (43.51%) |
| Return on Capital Employed | (30.13%) | (25.89%) | (18.26%) | (88.76%) | (33.85%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $0.03 | $0.03 | $0.04 | $0.03 | $0.02 |