| TIDM | WIL |
|---|---|
| Ticker Code | WIL.L |
| ISIN | GB0009692319 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX403010 |
| Year End | 29-Jun-25 |
| Shares in Issue | 89.56m |
|---|---|
| Market Cap. | £230.16m |
| Market Size | 1,500 |
| PE Ratio | 19.96892 |
| Earnings | 12.87 |
| Dividend | 11.30 |
| Yield | 4.397% |
| # of Trades | 20 |
|---|---|
| Vol Sold | 8,900 |
| Vol Bought | 1,174 |
| 52 Week High | 365.00 |
| 52 Week High Date | 08-Sep-2025 |
| 52 Week Low | 230.00 |
| 52 Week Low Date | 02-Apr-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 |
| Revenue | 101.49 | 98.32 | 93.06 | 121.03 | 113.03 |
| Operating Profit / Loss | 14.56 | 22.21 | 20.26 | 37.05 | (0.39) |
| Net Interest | 3.85 | 2.00 | 0.23 | (0.93) | (1.63) |
| Pre Tax Profit | 18.41 | 24.21 | 20.49 | 36.12 | (2.02) |
| Post Tax Profit | 11.56 | 17.20 | 17.18 | 32.83 | (4.55) |
| Profit for the Period | 11.56 | 41.21 | 20.19 | 32.83 | (4.55) |
| Equity Holders of Parent Company | 11.56 | 41.21 | n/a | 32.83 | (4.55) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 12.87p | 19.33p | 19.51p | 37.46p | (5.18p) |
| Earnings per Share (Diluted) | 12.67p | 18.96p | 19.03p | 36.98p | (5.18p) |
| Earnings per Share (Adjusted) | 23.72p | 19.81p | 19.51p | 18.66p | 13.62p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 12.87p | 46.32p | 22.94p | 37.46p | (5.18p) |
| Earnings per Share (Diluted) | 12.67p | 45.44p | 22.38p | 36.98p | (5.18p) |
| Earnings per Share (Adjusted) | 23.07p | 22.96p | 22.94p | 18.66p | 13.62p |
| Dividend per Share | 11.50p | 11.30p | 10.00p | 8.20p | 6.00p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 |
| Non-Current Assets | |||||
| Intangible Assets | 95.30 | 63.00 | 66.30 | 70.56 | 79.83 |
| Property, Plant and Equipment | 1.52 | 3.08 | 7.01 | 6.88 | 9.28 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 14.60 | 14.79 | 2.08 | 2.49 | 3.01 |
| Total Non-Current Assets | 111.42 | 80.87 | 75.39 | 79.92 | 92.12 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 21.23 | 20.34 | 27.39 | 27.10 | 28.70 |
| Cash at Bank and in Hand | 42.24 | 67.52 | 42.17 | 19.79 | 7.37 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 2.10 | 2.93 | 0.75 | 2.96 | 2.15 |
| Total Current Assets | 65.57 | 90.78 | 70.32 | 49.84 | 38.22 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 176.99 | 171.65 | 145.70 | 129.76 | 130.34 |
| Current Liabilities | |||||
| Borrowings | 0.48 | 1.26 | n/a | 0.65 | 6.00 |
| Other Current Liabilities | 54.22 | 52.16 | 57.29 | 51.90 | 55.42 |
| Total Current Liabilities | 54.70 | 53.42 | 57.29 | 52.54 | 61.42 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.92 | 1.57 | 6.24 | 6.86 | 28.82 |
| Provisions | 8.63 | 1.35 | 0.92 | 3.27 | 3.43 |
| Other Non-Current Liabilities | n/a | n/a | 0.61 | n/a | n/a |
| Total Non-Current Liabilities | 9.55 | 2.92 | 7.76 | 10.13 | 32.25 |
| Net Assets | 112.75 | 115.31 | 80.65 | 67.09 | 36.67 |
| Capital and Reserves | |||||
| Share Capital | 4.51 | 4.48 | 4.41 | 4.39 | 4.38 |
| Share Premium Account | 46.59 | 47.46 | 45.55 | 45.55 | 45.23 |
| Other Reserves | (0.09) | 5.46 | 5.28 | 5.47 | 2.76 |
| Retained Earnings | 61.74 | 57.91 | 25.41 | 11.68 | (15.70) |
| Shareholders Funds | 112.75 | 115.31 | 80.65 | 67.09 | 36.67 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 112.75 | 115.31 | 80.65 | 67.09 | 36.67 |
| 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | |
| Operating Margin | 14.35% | 22.59% | 21.77% | 30.61% | (0.35%) |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | 2.06 | 1.75 | 7.23 | 2.28 | 2.27 |
| Dividend Yield | 3.40 | 2.90 | 1.00 | 3.60 | 2.80 |
| PE Ratio | 14.30 | 19.70 | 14.20 | 12.30 | 15.60 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | (1.74%) | (76.11%) | 203.70% | n/a |
| Net Asset Value per Share | 19.54p | 58.60p | 16.08p | (3.88p) | (49.29p) |