| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Revenue | 18.52 | 31.92 | 33.36 | 28.38 | 29.05 |
| Operating Profit / Loss | 7.71 | 25.86 | 29.45 | 19.39 | 29.99 |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Pre Tax Profit | 7.71 | 25.86 | 29.45 | 19.39 | 29.99 |
| Post Tax Profit | 7.62 | 25.25 | 29.36 | 19.29 | 29.91 |
| Profit for the Period | 7.62 | 25.25 | 29.36 | 19.29 | 29.91 |
| Equity Holders of Parent Company | 7.62 | 25.25 | 29.36 | 19.29 | 29.91 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | 3.11p | 6.66p | 7.25p | 4.72p | 7.25p |
| Earnings per Share (Diluted) | 3.11p | 6.66p | 7.25p | 4.72p | 7.25p |
| Earnings per Share (Adjusted) | 3.11p | 6.66p | 7.25p | 4.72p | 7.25p |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | 3.11p | 6.66p | 7.25p | 4.72p | 7.25p |
| Earnings per Share (Diluted) | 3.11p | 6.66p | 7.25p | 4.72p | 7.25p |
| Earnings per Share (Adjusted) | 3.11p | 6.66p | 7.25p | 4.72p | 7.25p |
| | | | | | |
| Dividend per Share | 5.50p | 6.00p | 7.50p | 5.50p | 6.50p |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 150.52 | 265.09 | 433.17 | 427.92 | 443.58 |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 150.52 | 265.09 | 433.17 | 427.92 | 443.58 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.02 | 0.02 | 0.03 | 0.04 | 0.02 |
| Cash at Bank and in Hand | 45.69 | 63.85 | 3.58 | 2.99 | 2.94 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 45.71 | 63.87 | 3.60 | 3.03 | 2.96 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 196.23 | 328.96 | 436.77 | 430.96 | 446.53 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 1.35 | 1.63 | n/a | n/a | n/a |
| Total Current Liabilities | 1.35 | 1.63 | n/a | n/a | n/a |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Net Assets | 194.88 | 327.33 | 416.15 | 421.56 | 426.70 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 193.68 | 313.28 | 395.08 | 407.44 | 408.03 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 1.55 | 14.26 | (0.15) | (0.03) | 0.30 |
| Retained Earnings | (0.34) | (0.21) | 21.22 | 14.15 | 18.37 |
| Shareholders Funds | 194.88 | 327.33 | 416.15 | 421.56 | 426.70 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 194.88 | 327.33 | 416.15 | 421.56 | 426.70 |
| | | | | | |
| | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Operating Margin | 41.65% | 81.00% | 88.28% | 68.33% | 103.23% |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | 0.57 | 1.11 | 1.32 | 0.86 | 1.12 |
| Dividend Yield | 6.00 | 6.60 | 6.20 | 5.90 | 7.20 |
| PE Ratio | 29.50 | 13.60 | 12.30 | 19.90 | 12.40 |
| PEG | n/a | 0.10 | 1.40 | n/a | 0.20 |
| Dividend per Share Growth | n/a | 9.09% | (8.33%) | n/a | 18.18% |
| Net Asset Value per Share | 72.13p | 121.15p | 154.03p | 156.03p | 157.93p |