| TIDM | SAIN |
|---|---|
| Ticker Code | SAIN.L |
| ISIN | GB0007873697 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX302040 |
| Year End | 31-Dec-25 |
| Shares in Issue | 152.05m |
|---|---|
| Market Cap. | £833.24m |
| Market Size | 750 |
| PE Ratio | 52.09125 |
| Earnings | 10.52 |
| Dividend | 15.50 |
| Yield | 2.828% |
| # of Trades | 0 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 557.00 |
| 52 Week High Date | 02-Jun-2026 |
| 52 Week Low | 482.00 |
| 52 Week Low Date | 23-Mar-2026 |
| Standard | GAAP | GAAP | GAAP | GAAP | GAAP |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Turnover | 32.71 | 32.39 | 30.08 | 30.04 | 27.98 |
| Operating Profit / Loss | 30.25 | 29.95 | 27.78 | 27.81 | 25.75 |
| Net Interest | (0.71) | (0.71) | (0.71) | (0.92) | (1.43) |
| Pre Tax Profit | 29.54 | 29.24 | 27.07 | 26.89 | 24.33 |
| Post Tax Profit | 26.32 | 25.82 | 23.96 | 24.34 | 21.82 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | n/a | n/a | n/a | n/a | n/a |
| Earnings per Share (Diluted) | n/a | n/a | n/a | n/a | n/a |
| Earnings per Share (Adjusted) | n/a | n/a | n/a | n/a | n/a |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 15.65p | 14.50p | 14.62p | 13.82p | 12.79p |
| Earnings per Share (Diluted) | 15.65p | 14.50p | 14.62p | 13.82p | 12.79p |
| Earnings per Share (Adjusted) | 15.65p | 14.50p | 14.62p | 13.82p | 12.79p |
| Dividend per Share | 15.92p | 14.88p | 14.10p | 13.82p | 12.68p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Tangible Assets | n/a | n/a | n/a | n/a | n/a |
| Fixed Investments | 970.22 | 1,043.80 | 1,021.81 | 936.59 | 1,013.46 |
| Total Fixed Assets | 970.22 | 1,043.80 | 1,021.81 | 936.59 | 1,013.46 |
| Current Assets | |||||
| Stocks | n/a | n/a | n/a | n/a | n/a |
| Debtors | 4.58 | 4.47 | 3.55 | 3.21 | 3.71 |
| Cash at Bank and in Hand | 3.52 | 2.82 | 7.34 | 4.18 | 11.26 |
| Total Assets | 978.32 | 1,051.09 | 1,032.70 | 943.98 | 1,028.44 |
| Current Liabilities | |||||
| Creditors Within 1Yr | 4.94 | 3.65 | 2.79 | 2.60 | 83.33 |
| Net Current Assets | 3.16 | 3.64 | 8.10 | 4.80 | (68.35) |
| Non-Current Liabilities | |||||
| Creditors After 1Yr | 94.76 | 94.74 | 94.73 | 94.71 | 14.93 |
| Net Assets | 878.63 | 952.69 | 935.18 | 846.67 | 930.18 |
| Capital and Reserves | |||||
| Called Up Share Capital | 44.58 | 44.58 | 44.58 | 44.19 | 43.90 |
| Share Premium Account | 186.10 | 186.10 | 186.10 | 178.19 | 172.58 |
| Other Reserves | 631.20 | 705.19 | 687.67 | 606.59 | 696.52 |
| Shareholders Funds | 878.63 | 952.69 | 935.18 | 846.67 | 930.18 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 92.48% | 92.47% | 92.36% | 92.55% | 92.05% |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | 0.98 | 0.97 | 1.04 | 1.00 | 1.01 |
| Dividend Yield | 3.10 | 3.00 | 2.60 | 2.70 | 2.30 |
| PE Ratio | 33.00 | 34.40 | 36.60 | 36.80 | 42.30 |
| PEG | 4.10 | n/a | 36.60 | n/a | n/a |
| Dividend per Share Growth | 7.03% | 5.50% | (5.21%) | (1.99%) | (8.29%) |
| Net Asset Value per Share | 539.28p | 584.74p | 573.64p | 519.35p | 570.57p |