| TIDM | PRM |
|---|---|
| Ticker Code | PRM.L |
| ISIN | GB0003104196 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX201030 |
| Year End | 31-Dec-25 |
| Shares in Issue | 350.72m |
|---|---|
| Market Cap. | £7.01m |
| Market Size | 200,000 |
| PE Ratio | -1.923077 |
| Earnings | -1.04 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 27 |
|---|---|
| Vol Sold | 3,664 |
| Vol Bought | 21,279 |
| 52 Week High | 4.30 |
| 52 Week High Date | 07-Jan-2026 |
| 52 Week Low | 1.20 |
| 52 Week Low Date | 21-Apr-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 3.76 | 4.89 | 5.03 | 7.78 | 5.12 |
| Operating Profit / Loss | (2.67) | (2.35) | (1.62) | 1.73 | 0.41 |
| Net Interest | (0.93) | (0.90) | (0.80) | (0.47) | (0.29) |
| Pre Tax Profit | (3.59) | (3.25) | (2.42) | 1.25 | 0.12 |
| Post Tax Profit | (3.06) | (3.41) | (2.44) | 1.32 | 0.07 |
| Profit for the Period | (3.06) | (3.41) | (2.44) | 1.33 | 0.07 |
| Equity Holders of Parent Company | (3.06) | (3.41) | (2.44) | 1.33 | 0.07 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (1.04p) | (1.15p) | (0.83p) | 0.45p | 0.02p |
| Earnings per Share (Diluted) | (1.04p) | (1.15p) | (0.83p) | 0.43p | 0.02p |
| Earnings per Share (Adjusted) | (1.04p) | (1.15p) | (0.83p) | 0.45p | 0.02p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (1.04p) | (1.15p) | (0.83p) | 0.45p | 0.02p |
| Earnings per Share (Diluted) | (1.04p) | (1.15p) | (0.83p) | 0.43p | 0.02p |
| Earnings per Share (Adjusted) | (1.04p) | (1.15p) | (0.83p) | 0.45p | 0.02p |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 4.22 | 4.22 | 4.22 | 4.22 | 4.22 |
| Property, Plant and Equipment | 1.97 | 2.30 | 3.08 | 1.32 | 1.27 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 6.18 | 6.52 | 7.29 | 5.54 | 5.49 |
| Current Assets | |||||
| Inventories | 0.54 | 0.73 | 0.84 | 0.90 | 1.09 |
| Trade and Other Receivables | 0.62 | 0.43 | 0.95 | 1.44 | 0.60 |
| Cash at Bank and in Hand | 0.78 | 1.13 | 2.03 | 3.99 | 2.39 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.13 | 0.30 | 0.35 | 0.56 | 0.48 |
| Total Current Assets | 2.07 | 2.59 | 4.16 | 6.90 | 4.56 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 8.26 | 9.11 | 11.46 | 12.43 | 10.04 |
| Current Liabilities | |||||
| Borrowings | 14.95 | 13.23 | 11.84 | 11.56 | 11.09 |
| Other Current Liabilities | 1.62 | 0.78 | 0.63 | 0.93 | 0.63 |
| Total Current Liabilities | 16.57 | 14.01 | 12.47 | 12.49 | 11.72 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.82 | 1.29 | 1.63 | 0.35 | 0.60 |
| Provisions | 0.39 | 0.42 | 0.42 | 0.43 | 0.50 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 1.22 | 1.71 | 2.05 | 0.79 | 1.10 |
| Net Assets | (9.53) | (6.62) | (3.07) | (0.84) | (2.77) |
| Capital and Reserves | |||||
| Share Capital | 2.95 | 2.95 | 2.95 | 2.95 | 2.95 |
| Share Premium Account | 51.47 | 51.47 | 51.47 | 51.47 | 51.47 |
| Other Reserves | 15.56 | 15.41 | 15.46 | 15.28 | 14.82 |
| Retained Earnings | (79.51) | (76.45) | (72.94) | (70.54) | (72.01) |
| Shareholders Funds | (9.53) | (6.62) | (3.07) | (0.84) | (2.77) |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | (9.53) | (6.62) | (3.07) | (0.84) | (2.77) |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | (70.98%) | (48.15%) | (32.24%) | 22.21% | 8.04% |
| Return on Capital Employed | (110.48%) | (57.25%) | (24.52%) | 23.71% | 7.93% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | 7.80 | 256.30 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | (3.92p) | (3.09p) | (2.08p) | (1.44p) | (1.99p) |