| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | n/a | (5.10) | (0.58) | (5.33) | (2.53) |
| Net Interest | n/a | (0.01) | (0.04) | 0.08 | 0.21 |
| Pre Tax Profit | n/a | (5.10) | (5.61) | (5.25) | (2.32) |
| Post Tax Profit | n/a | (5.10) | (5.61) | (5.25) | (2.32) |
| Profit for the Period | (0.75) | (4.70) | (5.61) | (5.47) | (2.37) |
| Equity Holders of Parent Company | (0.75) | (4.70) | (5.61) | (5.47) | (2.34) |
| Minority Interests | n/a | n/a | n/a | n/a | (0.04) |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (2.73EUX) | (0.18EUX) | (20.64EUX) | (19.29EUX) | (8.40EUX) |
| Earnings per Share (Diluted) | (2.73EUX) | (0.18EUX) | (20.64EUX) | (19.29EUX) | (8.40EUX) |
| Earnings per Share (Adjusted) | (2.73EUX) | (0.18EUX) | (20.64EUX) | (19.29EUX) | (8.40EUX) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (2.73EUX) | (0.18EUX) | (20.64EUX) | (20.13EUX) | (8.58EUX) |
| Earnings per Share (Diluted) | (2.73EUX) | (0.18EUX) | (20.64EUX) | (20.13EUX) | (8.58EUX) |
| Earnings per Share (Adjusted) | (2.73EUX) | (0.18EUX) | (20.64EUX) | (20.13EUX) | (8.58EUX) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | 4.43 | 5.78 | 5.28 |
| Property, Plant and Equipment | n/a | n/a | n/a | 0.02 | 0.01 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | 1.95 | 2.33 |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | n/a | n/a | 4.43 | 7.75 | 7.61 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | 0.04 | 0.09 | 0.27 |
| Trade and Other Receivables | 0.06 | 0.12 | 1.23 | 0.33 | 0.04 |
| Cash at Bank and in Hand | 2.51 | 3.34 | 3.70 | 6.59 | 10.75 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 2.56 | 3.46 | 4.98 | 7.02 | 11.06 |
| | | | | | |
| Other Assets | 0.09 | 0.01 | n/a | n/a | 0.37 |
| Total Assets | 2.65 | 3.47 | 9.40 | 14.77 | 19.04 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.37 | 0.53 | 1.56 | 1.34 | 0.45 |
| Total Current Liabilities | 0.37 | 0.53 | 1.56 | 1.34 | 0.45 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Net Assets | 2.06 | 2.50 | 7.63 | 13.43 | 18.55 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 11.06 | 11.06 | 11.06 | 11.06 | 11.06 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 6.80 | 5.88 | 6.31 | 4.81 | 4.46 |
| Retained Earnings | (15.80) | (14.44) | (9.73) | (2.44) | 3.04 |
| Shareholders Funds | 2.06 | 2.50 | 7.63 | 13.43 | 18.55 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 2.06 | 2.50 | 7.63 | 13.43 | 18.55 |
| | | | | | |
| | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Operating Margin | n/a | n/a | n/a | n/a | n/a |
| Return on Capital Employed | (0.15%) | (203.88%) | (173.79%) | (69.65%) | (19.08%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | €0.03 | €0.04 | €0.05 | €0.12 | €0.21 |