| TIDM | NSI |
|---|---|
| Ticker Code | NSI.L |
| ISIN | GB0002631041 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX302040 |
| Year End | 29-Jun-25 |
| Shares in Issue | 71.02m |
|---|---|
| Market Cap. | £95.88m |
| Market Size | 1,000 |
| PE Ratio | 3.972925 |
| Earnings | 33.98 |
| Dividend | 3.40 |
| Yield | 2.519% |
| # of Trades | 5 |
|---|---|
| Vol Sold | 800 |
| Vol Bought | 7,429 |
| 52 Week High | 141.00 |
| 52 Week High Date | 02-Jun-2026 |
| 52 Week Low | 104.00 |
| 52 Week Low Date | 09-Jun-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 |
| Revenue | 2.69 | 2.37 | 2.00 | 1.84 | 1.52 |
| Operating Profit / Loss | 3.02 | 2.88 | 2.12 | 0.70 | 0.43 |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Pre Tax Profit | 3.02 | 2.88 | 2.12 | 0.70 | 0.43 |
| Post Tax Profit | 3.02 | 2.88 | 2.12 | 0.70 | 0.43 |
| Profit for the Period | 3.02 | 2.88 | 2.12 | 0.70 | 0.43 |
| Equity Holders of Parent Company | 3.02 | 2.88 | 2.12 | 0.70 | 0.43 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 4.25p | 4.05p | 2.99p | 0.98p | 0.61p |
| Earnings per Share (Diluted) | 4.25p | 4.05p | 2.99p | 0.98p | 0.61p |
| Earnings per Share (Adjusted) | 4.25p | 4.05p | 2.99p | 0.98p | 0.61p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 4.25p | 4.05p | 2.99p | 0.98p | 0.61p |
| Earnings per Share (Diluted) | 4.25p | 4.05p | 2.99p | 0.98p | 0.61p |
| Earnings per Share (Adjusted) | 4.25p | 4.05p | 2.99p | 0.98p | 0.61p |
| Dividend per Share | 3.55p | 3.40p | 2.60p | 1.40p | 1.40p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | 129.73 |
| Investment Properties | 103.04 | 121.72 | 108.30 | 99.45 | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 103.04 | 121.72 | 108.30 | 99.45 | 129.73 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.20 | 0.48 | 0.35 | 0.26 | 0.24 |
| Cash at Bank and in Hand | 11.40 | 10.24 | 17.24 | 24.53 | 8.44 |
| Current Asset Investments | 6.82 | 5.77 | n/a | n/a | n/a |
| Other Current Assets | 6.81 | 5.77 | n/a | n/a | n/a |
| Total Current Assets | 25.24 | 22.26 | 17.59 | 24.79 | 8.67 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 121.47 | 138.20 | 125.89 | 124.24 | 138.40 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.33 | 0.34 | 0.30 | 0.26 | 0.27 |
| Total Current Liabilities | 0.32 | 0.34 | 0.30 | 0.26 | 0.27 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Net Assets | 121.14 | 137.86 | 125.59 | 123.98 | 138.13 |
| Capital and Reserves | |||||
| Share Capital | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 |
| Share Premium Account | 4.53 | 21.57 | 21.57 | 21.57 | 21.57 |
| Other Reserves | 112.68 | 112.96 | 56.91 | 56.91 | 56.91 |
| Retained Earnings | 3.23 | 2.62 | 46.40 | 44.79 | 58.94 |
| Shareholders Funds | 121.14 | 137.86 | 125.59 | 123.98 | 138.13 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 121.14 | 137.86 | 125.59 | 123.98 | 138.13 |
| 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | |
| Operating Margin | 112.18% | 121.41% | 106.26% | 38.11% | 28.29% |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | 1.20 | 1.19 | 1.15 | 0.70 | 0.44 |
| Dividend Yield | 3.20 | 2.60 | 2.20 | 1.10 | 1.00 |
| PE Ratio | 25.90 | 32.50 | 40.10 | 127.60 | 219.70 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | (4.23%) | (23.53%) | (46.15%) | n/a |
| Net Asset Value per Share | 170.56p | 194.11p | 176.83p | 174.56p | 194.49p |