| TIDM | NOG |
|---|---|
| Ticker Code | NOG.L |
| ISIN | GB00BQVVS097 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX601010 |
| Year End | 31-Dec-25 |
| Shares in Issue | 164.95m |
|---|---|
| Market Cap. | £5.77m |
| Market Size | 100,000 |
| PE Ratio | -0.036537 |
| Earnings | -95.79321 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 0 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 3.98 |
| 52 Week High Date | 12-Sep-2025 |
| 52 Week Low | 1.00 |
| 52 Week Low Date | 20-Apr-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 118.02 | 137.08 | 119.63 | 119.72 | 169.82 |
| Operating Profit / Loss | (86.21) | 119.06 | 939.16 | 41.09 | 121.98 |
| Net Interest | (146.64) | (117.23) | (102.83) | (122.87) | (116.38) |
| Pre Tax Profit | (232.85) | 1.83 | 836.33 | (81.78) | 5.60 |
| Post Tax Profit | (214.23) | (26.58) | 831.66 | (116.44) | (26.12) |
| Profit for the Period | (214.23) | (26.58) | 831.66 | (116.44) | (26.12) |
| Equity Holders of Parent Company | (214.23) | (26.58) | 831.66 | (116.44) | (26.12) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (129.00USX) | (15.00USX) | 492.00USX | (690.00USX) | (15.00USX) |
| Earnings per Share (Diluted) | (129.00USX) | (15.00USX) | 492.00USX | (690.00USX) | (15.00USX) |
| Earnings per Share (Adjusted) | (129.00USX) | (15.00USX) | 492.00USX | (690.00USX) | (15.00USX) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (129.00USX) | (15.00USX) | 492.00USX | (690.00USX) | (15.00USX) |
| Earnings per Share (Diluted) | (129.00USX) | (15.00USX) | 492.00USX | (690.00USX) | (15.00USX) |
| Earnings per Share (Adjusted) | (129.00USX) | (15.00USX) | 492.00USX | (690.00USX) | (15.00USX) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | 23.93 | n/a | n/a |
| Property, Plant and Equipment | 274.95 | 372.88 | 252.62 | 276.02 | 320.12 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 30.36 | 30.31 | 26.33 | 33.14 | 31.86 |
| Total Non-Current Assets | 305.31 | 403.20 | 302.89 | 309.16 | 351.98 |
| Current Assets | |||||
| Inventories | 31.85 | 30.64 | 29.85 | 30.20 | 31.39 |
| Trade and Other Receivables | 10.24 | 9.20 | 15.47 | 17.18 | 16.69 |
| Cash at Bank and in Hand | 143.29 | 150.42 | 161.71 | 233.58 | 165.25 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 11.08 | 12.54 | 9.42 | n/a | n/a |
| Total Current Assets | 196.45 | 202.80 | 216.45 | 280.96 | 213.33 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 501.77 | 606.00 | 519.34 | 590.12 | 565.31 |
| Current Liabilities | |||||
| Borrowings | 1.03 | 1.03 | 1.03 | 1.03 | 1,289.60 |
| Other Current Liabilities | 731.71 | 26.65 | 42.12 | 1,455.34 | 31.32 |
| Total Current Liabilities | 732.74 | 27.68 | 43.15 | 1,456.37 | 1,320.92 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 2.72 | 3.20 | 3.63 | 4.00 | n/a |
| Provisions | 73.06 | 96.41 | 66.67 | 49.90 | 34.07 |
| Other Non-Current Liabilities | n/a | 571.19 | 471.57 | 20.07 | 33.57 |
| Total Non-Current Liabilities | 75.78 | 670.80 | 541.87 | 73.97 | 67.64 |
| Net Assets | (306.76) | (92.48) | (65.67) | (940.23) | (823.25) |
| Capital and Reserves | |||||
| Share Capital | 2.10 | 2.15 | 2.15 | 3.20 | 3.20 |
| Share Premium Account | 792.80 | 792.74 | 792.74 | n/a | n/a |
| Other Reserves | (0.17) | (0.17) | 18.39 | (943.43) | (1.66) |
| Retained Earnings | (1,101.01) | (887.27) | (879.46) | n/a | (824.80) |
| Shareholders Funds | (306.28) | (92.54) | (66.17) | (940.23) | (823.25) |
| Minority Interests / Other Equity | (0.47) | 0.06 | 0.50 | n/a | n/a |
| Total Equity | (306.76) | (92.48) | (65.67) | (940.23) | (823.25) |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | (73.05%) | 86.85% | 785.06% | 34.32% | 71.83% |
| Return on Capital Employed | 37.49% | 1,459.38% | (5,137.06%) | (4.64%) | 24.38% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | ($1.86) | ($0.56) | ($0.54) | ($5.69) | ($4.98) |