| TIDM | N91 |
|---|---|
| Ticker Code | N91.L |
| ISIN | GB00BJHPLV88 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX302020 |
| Year End | 30-Mar-26 |
| Shares in Issue | 962.40m |
|---|---|
| Market Cap. | £2.03b |
| Market Size | 5,000 |
| PE Ratio | 12.05714 |
| Earnings | 17.50 |
| Dividend | 12.80 |
| Yield | 6.066% |
| # of Trades | 1,287 |
|---|---|
| Vol Sold | 444,834 |
| Vol Bought | 820,252 |
| 52 Week High | 262.00 |
| 52 Week High Date | 29-Jan-2026 |
| 52 Week Low | 179.60 |
| 52 Week Low Date | 21-Aug-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30 Mar '26 | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 |
| Revenue | 763.30 | 700.00 | 697.80 | 745.50 | 795.10 |
| Operating Profit / Loss | 196.10 | 185.90 | 201.30 | 206.80 | 251.90 |
| Net Interest | 12.00 | 16.00 | 14.20 | 5.80 | (0.10) |
| Pre Tax Profit | 207.50 | 204.30 | 216.80 | 212.60 | 267.10 |
| Post Tax Profit | 153.50 | 150.10 | 163.90 | 163.80 | 205.30 |
| Profit for the Period | 153.50 | 150.10 | 163.90 | 163.80 | 205.30 |
| Equity Holders of Parent Company | 153.50 | 150.10 | 163.90 | 163.80 | 205.30 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 17.50p | 17.20p | 18.40p | 18.20p | 22.60p |
| Earnings per Share (Diluted) | 17.10p | 17.20p | 18.40p | 18.10p | 22.40p |
| Earnings per Share (Adjusted) | 17.40p | 15.50p | 15.90p | 17.30p | 19.20p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 17.50p | 17.20p | 18.40p | 18.20p | 22.60p |
| Earnings per Share (Diluted) | 17.10p | 17.20p | 18.40p | 18.10p | 22.40p |
| Earnings per Share (Adjusted) | 17.40p | 15.50p | 15.90p | 17.30p | 19.20p |
| Dividend per Share | 13.40p | 12.20p | 12.30p | 13.20p | 14.60p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30 Mar '26 | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 |
| Non-Current Assets | |||||
| Intangible Assets | 293.50 | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | 106.70 | 85.90 | 93.30 | 99.70 | 109.70 |
| Investments | 66.10 | 51.20 | 50.80 | 44.80 | 37.20 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 37.00 | 30.40 | 33.70 | 31.50 | 31.40 |
| Total Non-Current Assets | 503.30 | 167.50 | 177.80 | 176.00 | 178.30 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 264.30 | 219.00 | 230.10 | 269.80 | 266.10 |
| Cash at Bank and in Hand | 434.40 | 386.60 | 375.30 | 379.60 | 406.60 |
| Current Asset Investments | 13670.70 | 11435.80 | 10323.70 | n/a | 10820.70 |
| Other Current Assets | 3.60 | 3.20 | 11.60 | 9987.00 | 10.40 |
| Total Current Assets | 14373.00 | 12044.60 | 10940.70 | 10636.40 | 11503.80 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 14876.30 | 12212.10 | 11118.50 | 10812.40 | 11682.10 |
| Current Liabilities | |||||
| Borrowings | 9.80 | 10.00 | 10.00 | 10.50 | 9.90 |
| Other Current Liabilities | 13963.40 | 11676.90 | 10584.90 | 10301.80 | 11170.40 |
| Total Current Liabilities | 13973.20 | 11686.90 | 10594.90 | 10312.30 | 11180.30 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 94.50 | 76.60 | 84.70 | 92.20 | 99.50 |
| Provisions | 63.90 | 43.90 | 38.30 | 24.30 | 30.40 |
| Other Non-Current Liabilities | 42.10 | 31.10 | 33.00 | 33.70 | 30.30 |
| Total Non-Current Liabilities | 200.50 | 151.60 | 156.00 | 150.20 | 160.20 |
| Net Assets | 702.60 | 373.60 | 367.60 | 349.90 | 341.60 |
| Capital and Reserves | |||||
| Share Capital | 558.40 | 403.70 | 418.70 | 441.20 | 441.20 |
| Share Premium Account | 138.60 | n/a | n/a | n/a | n/a |
| Other Reserves | (385.90) | (398.30) | (381.80) | (379.30) | (353.00) |
| Retained Earnings | 391.30 | 368.00 | 330.50 | 287.90 | 253.30 |
| Shareholders Funds | 702.40 | 373.40 | 367.40 | 349.80 | 341.50 |
| Minority Interests / Other Equity | 0.20 | 0.20 | 0.20 | 0.10 | 0.10 |
| Total Equity | 702.60 | 373.60 | 367.60 | 349.90 | 341.60 |
| 30 Mar '26 | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | |
| Operating Margin | 25.69% | 26.56% | 28.85% | 27.74% | 31.68% |
| Return on Capital Employed | 33.86% | 37.35% | 40.47% | 43.36% | 55.50% |
| Dividend Cover | 1.30 | 1.27 | 1.29 | 1.31 | 1.32 |
| Dividend Yield | 5.90 | 8.40 | 7.20 | 7.10 | 5.70 |
| PE Ratio | 13.10 | 9.30 | 10.70 | 10.70 | 13.30 |
| PEG | 1.10 | n/a | n/a | n/a | 1.00 |
| Dividend per Share Growth | 9.84% | (0.81%) | (6.82%) | (9.59%) | 15.87% |
| Net Asset Value per Share | 61.18p | 55.87p | 54.97p | 52.33p | 51.09p |