| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
|---|
| Revenue | 0.49 | 1.57 | 0.91 | 0.20 | 0.87 |
| Operating Profit / Loss | (2.58) | (2.32) | (3.40) | (2.58) | (3.12) |
| Net Interest | 0.01 | 0.02 | n/a | (0.01) | 0.02 |
| Pre Tax Profit | (2.60) | (2.54) | (3.40) | (2.59) | (3.10) |
| Post Tax Profit | (2.60) | (2.29) | (3.13) | (2.37) | (2.78) |
| Profit for the Period | (2.60) | (2.29) | (3.13) | (2.37) | (2.78) |
| Equity Holders of Parent Company | (2.60) | (2.29) | (3.13) | (2.37) | (2.78) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (25.62p) | (22.50p) | n/a | (325.00p) | (381.25p) |
| Earnings per Share (Diluted) | (25.62p) | (22.50p) | n/a | (325.00p) | (381.25p) |
| Earnings per Share (Adjusted) | (25.62p) | (22.50p) | n/a | (325.00p) | (381.25p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (25.62p) | (22.50p) | n/a | (325.00p) | (381.25p) |
| Earnings per Share (Diluted) | (25.62p) | (22.50p) | n/a | (325.00p) | (381.25p) |
| Earnings per Share (Adjusted) | (25.62p) | (22.50p) | n/a | (325.00p) | (381.25p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 0.05 | 0.07 | 0.07 | 0.08 | 0.10 |
| Property, Plant and Equipment | 0.11 | 0.43 | 0.43 | 0.16 | 0.28 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 0.17 | 0.50 | 0.51 | 0.25 | 0.38 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | 0.10 | 0.27 | 0.28 | 0.57 | 0.39 |
| Trade and Other Receivables | 0.01 | 0.59 | 0.90 | 0.17 | 0.45 |
| Cash at Bank and in Hand | 0.17 | 1.24 | 3.46 | 0.40 | 2.62 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.26 | 0.51 | n/a | 0.22 | 0.32 |
| Total Current Assets | 0.55 | 2.62 | 4.65 | 1.36 | 3.78 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 0.71 | 3.13 | 5.16 | 1.61 | 4.16 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 0.01 | 0.05 | 0.07 | 0.05 | n/a |
| Other Current Liabilities | 0.52 | 0.24 | 0.35 | 0.19 | 0.29 |
| Total Current Liabilities | 0.53 | 0.29 | 0.43 | 0.24 | 0.29 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 0.01 | 0.00 | 0.06 | 0.00 | 0.16 |
| Provisions | 0.03 | 0.12 | 0.10 | 0.12 | 0.14 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.04 | 0.12 | 0.16 | 0.13 | 0.30 |
| | | | | | |
| Net Assets | 0.14 | 2.72 | 4.57 | 1.24 | 3.56 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 1.73 | 1.73 | 1.70 | 1.14 | 1.14 |
| Share Premium Account | 28.26 | 28.26 | 28.01 | 24.87 | 24.87 |
| Other Reserves | n/a | 2.40 | 2.89 | 0.32 | 0.41 |
| Retained Earnings | (29.85) | (29.68) | (28.02) | (25.09) | (22.86) |
| Shareholders Funds | 0.14 | 2.72 | 4.57 | 1.24 | 3.56 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 0.14 | 2.72 | 4.57 | 1.24 | 3.56 |
| | | | | | |
| | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
|---|
| Operating Margin | (525.00%) | (147.77%) | (374.69%) | (1,290.00%) | (358.62%) |
| Return on Capital Employed | (1,847.52%) | (90.40%) | (71.90%) | (193.01%) | (82.81%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 0.05p | 1.48p | 2.51p | 0.65p | 1.93p |