| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 31 Mar '24 | 29 Jun '23 | 30 Mar '23 | 29 Jun '22 | 29 Jun '21 |
|---|
| Revenue | 19.89 | 18.59 | 18.59 | 27.40 | 24.69 |
| Operating Profit / Loss | 1.66 | (3.66) | (3.66) | (1.59) | (2.50) |
| Net Interest | (0.78) | (0.25) | (0.25) | (0.42) | (0.67) |
| Pre Tax Profit | 0.88 | (3.66) | (3.66) | (1.86) | (3.11) |
| Post Tax Profit | 0.55 | (3.57) | (3.57) | (1.57) | (2.72) |
| Profit for the Period | 0.19 | (2.68) | (2.68) | (1.57) | (2.72) |
| Equity Holders of Parent Company | 0.19 | (2.68) | (2.68) | (1.57) | (2.72) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | 2.29p | (6.62p) | (7.45p) | (7.03p) | (53.27p) |
| Earnings per Share (Diluted) | 2.29p | (6.62p) | (7.45p) | (7.03p) | (53.27p) |
| Earnings per Share (Adjusted) | 7.41p | 0.36p | 0.41p | 1.93p | (10.83p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | 0.81p | (4.98p) | (5.61p) | (7.03p) | (53.27p) |
| Earnings per Share (Diluted) | 0.81p | (4.98p) | (5.61p) | (7.03p) | (53.27p) |
| Earnings per Share (Adjusted) | 7.41p | 0.36p | 0.41p | 1.93p | (10.83p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Mar '24 | 29 Jun '23 | 30 Mar '23 | 29 Jun '22 | 29 Jun '21 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 34.22 | 34.83 | 34.83 | 38.74 | 39.36 |
| Property, Plant and Equipment | 2.50 | 2.21 | 2.21 | 7.47 | 8.87 |
| Investments | 0.35 | 0.45 | 0.45 | 0.78 | 0.72 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.28 | 0.18 | 0.18 | n/a | n/a |
| Total Non-Current Assets | 37.34 | 37.68 | 37.68 | 46.98 | 48.95 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | 0.01 | 0.04 |
| Trade and Other Receivables | 4.30 | 5.50 | 5.50 | 5.78 | 6.14 |
| Cash at Bank and in Hand | 0.78 | 2.14 | 2.14 | 2.32 | 5.56 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | 0.41 | n/a |
| Total Current Assets | 5.08 | 7.65 | 7.65 | 8.52 | 11.75 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 42.42 | 45.32 | 45.32 | 55.51 | 60.69 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 3.07 | 4.05 | 4.05 | 4.54 | 3.72 |
| Other Current Liabilities | 5.77 | 6.72 | 6.72 | 9.80 | 13.70 |
| Total Current Liabilities | 8.84 | 10.78 | 10.78 | 14.34 | 17.42 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 1.45 | 2.54 | 2.54 | 6.56 | 8.85 |
| Provisions | n/a | n/a | n/a | n/a | 0.22 |
| Other Non-Current Liabilities | 0.28 | 0.25 | 0.25 | 0.20 | 0.17 |
| Total Non-Current Liabilities | 1.73 | 2.79 | 2.79 | 6.76 | 9.24 |
| | | | | | |
| Net Assets | 31.86 | 31.75 | 31.75 | 34.41 | 34.04 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 6.71 | 6.71 | 6.71 | 6.71 | 19.50 |
| Share Premium Account | 1.07 | 1.07 | 1.07 | 1.07 | 20.87 |
| Other Reserves | 13.54 | 13.63 | 13.63 | 13.60 | 0.34 |
| Retained Earnings | 10.54 | 10.35 | 10.35 | 13.03 | (6.67) |
| Shareholders Funds | 31.86 | 31,754.00 | 31.75 | 34.41 | 34.04 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 31.86 | 31.75 | 31.75 | 34.41 | 34.04 |
| | | | | | |
| | 31 Mar '24 | 29 Jun '23 | 30 Mar '23 | 29 Jun '22 | 29 Jun '21 |
|---|
| Operating Margin | 8.35% | (19.69%) | (19.69%) | (5.80%) | (10.13%) |
| Return on Capital Employed | 77.18% | (43.02%) | (48.38%) | (21.35%) | (131.28%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 6.90 | 119.50 | 72.30 | 23.10 | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | (9.89p) | (12.83p) | (12.87p) | (19.28p) | (23.69p) |