| TIDM | MERC |
|---|---|
| Ticker Code | MERC.L |
| ISIN | GB00BSL71W47 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX302020 |
| Year End | 30-Mar-25 |
| Shares in Issue | 423.39m |
|---|---|
| Market Cap. | £121.72m |
| Market Size | 20,000 |
| PE Ratio | 35.9375 |
| Earnings | 0.80 |
| Dividend | 0.92 |
| Yield | 3.20% |
| # of Trades | 1 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 20,000 |
| 52 Week High | 34.00 |
| 52 Week High Date | 02-Oct-2025 |
| 52 Week Low | 26.00 |
| 52 Week Low Date | 23-Jan-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 |
| Revenue | 35.20 | 30.43 | 25.88 | 23.18 | 23.41 |
| Operating Profit / Loss | 2.78 | (12.37) | 0.01 | 22.93 | 33.97 |
| Net Interest | 2.57 | 4.16 | 2.40 | 4.44 | 0.05 |
| Pre Tax Profit | 5.35 | (8.21) | 2.41 | 27.36 | 34.02 |
| Post Tax Profit | 3.46 | (7.58) | 2.84 | 26.10 | 34.46 |
| Profit for the Period | 3.45 | (7.59) | 2.84 | 26.10 | 34.46 |
| Equity Holders of Parent Company | 3.45 | (7.59) | 2.84 | 26.10 | 34.46 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 0.80p | (1.71p) | 0.64p | 5.93p | 7.83p |
| Earnings per Share (Diluted) | 0.80p | (1.71p) | 0.63p | 5.82p | 7.83p |
| Earnings per Share (Adjusted) | 0.80p | (1.71p) | 0.64p | 5.93p | 7.83p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 0.80p | (1.71p) | 0.64p | 5.93p | 7.83p |
| Earnings per Share (Diluted) | 0.80p | (1.71p) | 0.63p | 5.82p | 7.83p |
| Earnings per Share (Adjusted) | 0.80p | (1.71p) | 0.64p | 5.93p | 7.83p |
| Dividend per Share | 0.95p | 0.90p | 0.86p | 0.80p | 0.40p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 |
| Non-Current Assets | |||||
| Intangible Assets | 33.31 | 36.30 | 39.28 | 32.35 | 34.39 |
| Property, Plant and Equipment | 0.88 | 0.84 | 0.96 | 0.53 | 0.56 |
| Investments | 125.96 | 116.86 | 136.55 | 119.56 | 96.22 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 160.15 | 154.00 | 176.80 | 152.44 | 131.17 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 3.25 | 3.97 | 3.79 | 1.07 | 4.06 |
| Cash at Bank and in Hand | 40.09 | 46.94 | 37.55 | 56.05 | 54.49 |
| Current Asset Investments | n/a | n/a | 0.28 | 5.24 | 0.23 |
| Other Current Assets | n/a | n/a | 0.28 | n/a | 2.48 |
| Total Current Assets | 43.34 | 50.91 | 41.90 | 62.36 | 61.27 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 203.49 | 204.91 | 218.42 | 214.80 | 192.44 |
| Current Liabilities | |||||
| Borrowings | 0.43 | 0.38 | 0.33 | 0.16 | 0.12 |
| Other Current Liabilities | 11.78 | 11.17 | 8.04 | 9.83 | 9.71 |
| Total Current Liabilities | 12.20 | 11.55 | 8.37 | 9.99 | 9.83 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.33 | 0.33 | 0.57 | 0.29 | 0.35 |
| Provisions | 3.04 | 3.79 | 4.54 | 3.93 | 3.37 |
| Other Non-Current Liabilities | n/a | n/a | 2.01 | n/a | 2.87 |
| Total Non-Current Liabilities | 3.38 | 4.12 | 7.13 | 4.22 | 6.59 |
| Net Assets | 187.91 | 189.24 | 202.92 | 200.59 | 176.02 |
| Capital and Reserves | |||||
| Share Capital | 83.78 | 83.78 | n/a | n/a | n/a |
| Share Premium Account | (4.91) | (3.19) | 83.74 | 81.64 | 81.64 |
| Other Reserves | 61.83 | 64.90 | 67.83 | 70.44 | 71.97 |
| Retained Earnings | 47.21 | 43.76 | 51.34 | 48.51 | 22.41 |
| Shareholders Funds | 187.91 | 189.24 | 202.92 | 200.59 | 176.02 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 187.91 | 189.24 | 202.92 | 200.59 | 176.02 |
| 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | |
| Operating Margin | 7.90% | (40.65%) | 0.05% | 98.89% | 145.11% |
| Return on Capital Employed | 1.76% | (7.86%) | 0.01% | 13.28% | 23.35% |
| Dividend Cover | 0.84 | (1.90) | 0.74 | 7.41 | 19.57 |
| Dividend Yield | 3.70 | 2.70 | 3.30 | 2.40 | 1.30 |
| PE Ratio | 31.90 | n/a | 41.30 | 5.70 | 4.00 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | (5.26%) | (4.44%) | (6.98%) | n/a |
| Net Asset Value per Share | 35.83p | 35.45p | 37.93p | 38.99p | 32.18p |