| TIDM | KMR |
|---|---|
| Ticker Code | KMR.L |
| ISIN | IE00BDC5DG00 |
| Currency | GBX |
| Issue Country | IE |
| Sector | NMX551020 |
| Year End | 31-Dec-25 |
| Shares in Issue | 88.65m |
|---|---|
| Market Cap. | £202.56m |
| Market Size | 1,000 |
| PE Ratio | -0.845356 |
| Earnings | -270.30021 |
| Dividend | 41.90041 |
| Yield | 18.337% |
| # of Trades | 88 |
|---|---|
| Vol Sold | 8,708 |
| Vol Bought | 12,676 |
| 52 Week High | 412.50 |
| 52 Week High Date | 05-Jun-2025 |
| 52 Week Low | 191.80 |
| 52 Week Low Date | 26-Mar-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 328.57 | 414.75 | 458.48 | 525.99 | 455.94 |
| Operating Profit / Loss | (300.39) | 89.22 | 155.12 | 233.43 | 151.11 |
| Net Interest | (15.21) | (7.15) | (5.21) | (11.32) | (13.81) |
| Pre Tax Profit | (315.60) | 82.07 | 149.91 | 222.11 | 137.30 |
| Post Tax Profit | (325.05) | 64.89 | 130.98 | 206.03 | 128.53 |
| Profit for the Period | (325.05) | 64.89 | 130.98 | 206.03 | 128.53 |
| Equity Holders of Parent Company | (325.05) | 64.89 | 130.98 | 206.03 | 128.53 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (364.00USX) | 73.00USX | 141.00USX | 217.00USX | 118.00USX |
| Earnings per Share (Diluted) | (364.00USX) | 71.00USX | 137.00USX | 212.00USX | 116.00USX |
| Earnings per Share (Adjusted) | (364.00USX) | 73.00USX | 141.00USX | 217.00USX | 118.00USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (364.00USX) | 73.00USX | 141.00USX | 217.00USX | 118.00USX |
| Earnings per Share (Diluted) | (364.00USX) | 71.00USX | 137.00USX | 212.00USX | 116.00USX |
| Earnings per Share (Adjusted) | (364.00USX) | 73.00USX | 141.00USX | 217.00USX | 118.00USX |
| Dividend per Share | $0.10 | $0.32 | $0.56 | $0.54 | $0.33 |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | 876.69 | 1,019.07 | 937.22 | 932.37 | 956.69 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 876.69 | 1,019.07 | 937.22 | 932.37 | 956.69 |
| Current Assets | |||||
| Inventories | 112.49 | 112.80 | 99.26 | 84.17 | 60.22 |
| Trade and Other Receivables | 70.55 | 119.49 | 153.65 | 124.02 | 74.75 |
| Cash at Bank and in Hand | 48.62 | 56.68 | 71.05 | 108.27 | 69.06 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | 1.28 | n/a | n/a | n/a |
| Total Current Assets | 231.67 | 290.25 | 323.95 | 316.46 | 204.02 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1,108.36 | 1,309.32 | 1,261.17 | 1,248.83 | 1,160.72 |
| Current Liabilities | |||||
| Borrowings | 6.10 | 0.29 | 32.63 | 32.64 | 74.55 |
| Other Current Liabilities | 65.39 | 48.98 | 47.61 | 45.18 | 40.80 |
| Total Current Liabilities | 71.49 | 49.27 | 80.24 | 77.83 | 115.35 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 199.53 | 78.96 | 16.76 | 47.72 | 75.73 |
| Provisions | 22.57 | 20.01 | 20.88 | 19.75 | 39.00 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 222.10 | 98.97 | 37.64 | 67.47 | 114.73 |
| Net Assets | 814.77 | 1,161.08 | 1,143.29 | 1,103.53 | 930.64 |
| Capital and Reserves | |||||
| Share Capital | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
| Share Premium Account | 545.95 | 545.95 | 545.95 | 545.95 | 545.95 |
| Other Reserves | 231.38 | 229.27 | 229.74 | 232.76 | 230.54 |
| Retained Earnings | 37.35 | 385.76 | 367.50 | 324.72 | 154.05 |
| Shareholders Funds | 814.77 | 1,161.08 | 1,143.29 | 1,103.53 | 930.64 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 814.77 | 1,161.08 | 1,143.29 | 1,103.53 | 930.64 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | (91.42%) | 21.51% | 33.83% | 44.38% | 33.14% |
| Return on Capital Employed | (28.80%) | 7.08% | 12.78% | 19.39% | 13.49% |
| Dividend Cover | (36.40) | 2.28 | 2.52 | 4.00 | 3.61 |
| Dividend Yield | 3.00 | 7.50 | 10.50 | 9.20 | 5.20 |
| PE Ratio | n/a | 5.90 | 3.80 | 2.70 | 5.30 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | (68.75%) | (42.90%) | 3.19% | 66.03% | 227.10% |
| Net Asset Value per Share | $9.13 | $13.01 | $12.81 | $12.37 | $10.43 |