| TIDM | IWG |
|---|---|
| Ticker Code | IWG.L |
| ISIN | JE00BYVQYS01 |
| Currency | GBX |
| Issue Country | JE |
| Sector | NMX502050 |
| Year End | 31-Dec-25 |
| Shares in Issue | 963.33m |
|---|---|
| Market Cap. | £1.72b |
| Market Size | 10,000 |
| PE Ratio | 133.39324 |
| Earnings | 1.336649 |
| Dividend | 1.01 |
| Yield | 0.566% |
| # of Trades | 888 |
|---|---|
| Vol Sold | 231,584 |
| Vol Bought | 680,203 |
| 52 Week High | 250.60 |
| 52 Week High Date | 02-Feb-2026 |
| 52 Week Low | 164.10 |
| 52 Week Low Date | 23-Mar-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 3,762.00 | 3,756.00 | 3,689.00 | 2,751.00 | 2,227.00 |
| Operating Profit / Loss | 143.00 | 142.00 | 179.00 | 148.00 | (87.00) |
| Net Interest | (21.00) | (19.00) | (416.00) | (252.00) | (172.00) |
| Pre Tax Profit | 43.00 | 58.00 | (237.00) | (105.00) | (259.00) |
| Post Tax Profit | 15.00 | 18.00 | (271.00) | (73.00) | (269.00) |
| Profit for the Period | 15.00 | 18.00 | (271.00) | (72.00) | (210.00) |
| Equity Holders of Parent Company | 18.00 | 18.00 | (269.00) | (69.00) | (205.00) |
| Minority Interests | (3.00) | n/a | (2.00) | (3.00) | (5.00) |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 1.80USX | 1.80USX | (26.70USX) | (7.00p) | (26.20p) |
| Earnings per Share (Diluted) | 1.80USX | 1.80USX | (26.70USX) | (7.00p) | (26.20p) |
| Earnings per Share (Adjusted) | 1.80USX | 1.80USX | (26.70USX) | (7.00p) | (26.20p) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 1.80USX | 1.80USX | (26.70USX) | (6.90p) | (20.40p) |
| Earnings per Share (Diluted) | 1.80USX | 1.80USX | (26.70USX) | (6.90p) | (20.40p) |
| Earnings per Share (Adjusted) | 1.80USX | 1.80USX | (26.70USX) | (6.90p) | (20.40p) |
| Dividend per Share | $0.01 | $0.01 | $0.01 | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 1,401.00 | 1,349.00 | 1,438.00 | 1,148.00 | 782.00 |
| Property, Plant and Equipment | 6,071.00 | 5,945.00 | 6,883.00 | 6,234.00 | 6,376.00 |
| Investments | 59.00 | 54.00 | 56.00 | 45.00 | 45.00 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | 81.00 | 95.00 | n/a |
| Other Non-Current Assets | 509.00 | 433.00 | 643.00 | 514.00 | 377.00 |
| Total Non-Current Assets | 8,040.00 | 7,781.00 | 9,101.00 | 8,036.00 | 7,580.00 |
| Current Assets | |||||
| Inventories | n/a | n/a | 1.00 | 1.00 | 1.00 |
| Trade and Other Receivables | 584.00 | 803.00 | 1,136.00 | 938.00 | 753.00 |
| Cash at Bank and in Hand | 302.00 | 137.00 | 141.00 | 161.00 | 78.00 |
| Current Asset Investments | n/a | n/a | 43.00 | n/a | n/a |
| Other Current Assets | 390.00 | 391.00 | 34.00 | 52.00 | n/a |
| Total Current Assets | 1,276.00 | 1,331.00 | 1,355.00 | 1,152.00 | 832.00 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 9,316.00 | 9,112.00 | 10,456.00 | 9,188.00 | 8,412.00 |
| Current Liabilities | |||||
| Borrowings | 1,317.00 | 1,366.00 | 1,195.00 | 1,287.00 | 954.00 |
| Other Current Liabilities | 2,027.00 | 2,242.00 | 2,305.00 | 1,733.00 | 1,313.00 |
| Total Current Liabilities | 3,344.00 | 3,608.00 | 3,500.00 | 3,020.00 | 2,267.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 6,092.00 | 5,622.00 | 6,577.00 | 5,625.00 | 5,642.00 |
| Provisions | n/a | n/a | 251.00 | 218.00 | 159.00 |
| Other Non-Current Liabilities | 185.00 | 91.00 | 19.00 | 13.00 | 39.00 |
| Total Non-Current Liabilities | 6,277.00 | 5,713.00 | 6,847.00 | 5,856.00 | 5,840.00 |
| Net Assets | (305.00) | (209.00) | 109.00 | 312.00 | 305.00 |
| Capital and Reserves | |||||
| Share Capital | 12.00 | 13.00 | 13.00 | 10.00 | 10.00 |
| Share Premium Account | 324.00 | 493.00 | 399.00 | 313.00 | 313.00 |
| Other Reserves | (331.00) | (450.00) | (491.00) | (105.00) | (109.00) |
| Retained Earnings | (310.00) | (313.00) | 123.00 | 42.00 | 82.00 |
| Shareholders Funds | (305.00) | (257.00) | 44.00 | 260.00 | 296.00 |
| Minority Interests / Other Equity | n/a | 48.00 | 65.00 | 52.00 | 9.00 |
| Total Equity | (305.00) | (209.00) | 109.00 | 312.00 | 305.00 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 3.80% | 3.78% | 4.85% | 5.38% | (3.91%) |
| Return on Capital Employed | 1.12% | 1.42% | 2.67% | 2.34% | (1.39%) |
| Dividend Cover | 1.30 | 1.35 | (26.70) | n/a | n/a |
| Dividend Yield | 0.40 | 0.60 | 0.40 | n/a | n/a |
| PE Ratio | 171.40 | 117.80 | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | 3.76% | 33.00% | n/a | n/a | n/a |
| Net Asset Value per Share | ($1.73) | ($1.58) | ($1.35) | (84.74p) | (48.35p) |