| TIDM | IPO |
|---|---|
| Ticker Code | IPO.L |
| ISIN | GB00B128J450 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX302020 |
| Year End | 31-Dec-24 |
| Shares in Issue | 883.43m |
|---|---|
| Market Cap. | £566.28m |
| Market Size | 30,000 |
| PE Ratio | 8.853591 |
| Earnings | 7.24 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 545 |
|---|---|
| Vol Sold | 1,449,635 |
| Vol Bought | 569,003 |
| 52 Week High | 67.00 |
| 52 Week High Date | 12-May-2026 |
| 52 Week Low | 42.20 |
| 52 Week Low Date | 23-May-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | n/a | n/a | 7.10 | 13.60 | 6.20 |
| Operating Profit / Loss | (208.80) | (180.50) | (344.30) | 456.00 | 187.60 |
| Net Interest | 2.10 | 4.20 | 0.80 | (1.40) | (1.50) |
| Pre Tax Profit | (206.70) | (176.30) | (343.50) | 454.60 | 186.10 |
| Post Tax Profit | (207.00) | (174.40) | (344.50) | 449.30 | 185.40 |
| Profit for the Period | (207.00) | (174.40) | (344.50) | 449.30 | 185.40 |
| Equity Holders of Parent Company | (207.00) | (174.40) | (344.50) | 449.30 | 185.40 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (19.97p) | (16.53p) | (33.01p) | 42.33p | 17.47p |
| Earnings per Share (Diluted) | (19.97p) | (16.53p) | (33.01p) | 41.68p | 17.36p |
| Earnings per Share (Adjusted) | (19.97p) | (16.53p) | (33.01p) | 42.33p | 17.47p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (19.97p) | (16.53p) | (33.01p) | 42.33p | 17.47p |
| Earnings per Share (Diluted) | (19.97p) | (16.53p) | (33.01p) | 41.68p | 17.36p |
| Earnings per Share (Adjusted) | (19.97p) | (16.53p) | (33.01p) | 42.33p | 17.47p |
| Dividend per Share | n/a | 0.51p | 1.26p | 1.20p | 1.00p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 |
| Property, Plant and Equipment | 0.80 | 1.40 | 0.40 | 0.30 | 0.80 |
| Investments | 842.00 | 1,172.70 | 1,158.90 | 1,414.60 | 1,162.70 |
| Investment Properties | 0.60 | 0.60 | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | 106.50 | 124.20 | 22.20 |
| Total Non-Current Assets | 843.80 | 1,175.10 | 1,266.20 | 1,539.50 | 1,186.10 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 6.30 | 8.20 | 8.80 | 6.90 | 18.90 |
| Cash at Bank and in Hand | 115.60 | 100.90 | 88.70 | 105.70 | 127.60 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 171.60 | 127.40 | 194.10 | 227.20 | 142.70 |
| Total Current Assets | 293.50 | 236.50 | 291.60 | 339.80 | 289.20 |
| Other Assets | 13.90 | n/a | n/a | n/a | n/a |
| Total Assets | 1,151.20 | 1,411.60 | 1,557.80 | 1,879.30 | 1,475.30 |
| Current Liabilities | |||||
| Borrowings | 12.50 | 17.10 | 6.30 | 15.40 | 15.40 |
| Other Current Liabilities | 6.30 | 6.30 | 16.90 | 18.70 | 11.00 |
| Total Current Liabilities | 18.80 | 23.40 | 23.20 | 34.10 | 26.40 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 122.80 | 128.90 | 94.60 | 55.10 | 84.80 |
| Provisions | n/a | n/a | 6.80 | 5.80 | n/a |
| Other Non-Current Liabilities | 57.10 | 69.00 | 57.10 | 46.20 | 32.20 |
| Total Non-Current Liabilities | 179.90 | 197.90 | 158.50 | 107.10 | 117.00 |
| Net Assets | 952.50 | 1,190.30 | 1,376.10 | 1,738.10 | 1,331.90 |
| Capital and Reserves | |||||
| Share Capital | 19.50 | 21.30 | 21.30 | 21.30 | 21.30 |
| Share Premium Account | 102.50 | 102.50 | 102.50 | 102.40 | 101.60 |
| Other Reserves | 1.80 | n/a | n/a | n/a | n/a |
| Retained Earnings | 842.20 | 1,075.60 | 1,257.90 | 1,617.50 | 1,208.50 |
| Shareholders Funds | 966.00 | 1,199.40 | 1,381.70 | 1,741.20 | 1,331.40 |
| Minority Interests / Other Equity | (13.50) | (9.10) | (5.60) | (3.10) | 0.50 |
| Total Equity | 952.50 | 1,190.30 | 1,376.10 | 1,738.10 | 1,331.90 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | n/a | n/a | (4,849.30%) | 3,352.94% | 3,025.81% |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | n/a | n/a | (26.20) | 35.27 | 17.47 |
| Dividend Yield | n/a | n/a | 2.30 | 1.00 | 1.00 |
| PE Ratio | n/a | n/a | n/a | 2.90 | 5.70 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | (4.76%) | (16.67%) |
| Net Asset Value per Share | 99.67p | 124.56p | 144.01p | 181.91p | 139.39p |