| TIDM | HWDN |
|---|---|
| Ticker Code | HWDN.L |
| ISIN | GB0005576813 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX404010 |
| Year End | 27-Dec-25 |
| Shares in Issue | 540.02m |
|---|---|
| Market Cap. | £4.21b |
| Market Size | 3,000 |
| PE Ratio | 15.83333 |
| Earnings | 49.20 |
| Dividend | 21.30 |
| Yield | 2.734% |
| # of Trades | 3,771 |
|---|---|
| Vol Sold | 1,143,166 |
| Vol Bought | 1,890,930 |
| 52 Week High | 980.50 |
| 52 Week High Date | 27-Feb-2026 |
| 52 Week Low | 713.00 |
| 52 Week Low Date | 18-May-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 27 Dec '25 | 28 Dec '24 | 30 Dec '23 | 24 Dec '23 | 24 Dec '22 |
| Revenue | 2,418.00 | 2,322.10 | 2,310.90 | 2,310.90 | 2,319.00 |
| Operating Profit / Loss | 355.30 | 339.20 | 340.20 | 340.20 | 415.20 |
| Net Interest | (10.40) | (11.10) | (12.60) | (12.60) | (9.40) |
| Pre Tax Profit | 344.90 | 328.10 | 327.60 | 327.60 | 405.80 |
| Post Tax Profit | 267.70 | 249.30 | 254.60 | 254.60 | 374.20 |
| Profit for the Period | 267.70 | 249.30 | 254.60 | 254.60 | 374.20 |
| Equity Holders of Parent Company | 267.70 | 249.30 | 254.60 | 254.60 | 374.20 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 49.20p | 45.60p | 46.50p | 46.50p | 65.80p |
| Earnings per Share (Diluted) | 49.00p | 45.40p | 46.30p | 46.30p | 65.60p |
| Earnings per Share (Adjusted) | 49.20p | 45.60p | 46.50p | 46.50p | 65.80p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 49.20p | 45.60p | 46.50p | 46.50p | 65.80p |
| Earnings per Share (Diluted) | 49.00p | 45.40p | 46.30p | 46.30p | 65.60p |
| Earnings per Share (Adjusted) | 49.20p | 45.60p | 46.50p | 46.50p | 65.80p |
| Dividend per Share | 21.90p | 21.20p | 21.00p | n/a | 20.65p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 27 Dec '25 | 28 Dec '24 | 30 Dec '23 | 24 Dec '23 | 24 Dec '22 |
| Non-Current Assets | |||||
| Intangible Assets | 62.60 | 58.10 | 43.50 | 43.50 | 35.90 |
| Property, Plant and Equipment | 1,241.30 | 1,142.90 | 1,104.80 | 1,104.80 | 1,013.00 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 17.70 | 11.90 | 16.40 | 16.40 | 36.90 |
| Total Non-Current Assets | 1,321.60 | 1,212.90 | 1,164.70 | 1,164.70 | 1,085.80 |
| Current Assets | |||||
| Inventories | 409.20 | 390.70 | 382.80 | 382.80 | 373.30 |
| Trade and Other Receivables | 278.80 | 264.60 | 194.50 | 194.50 | 233.30 |
| Cash at Bank and in Hand | 344.50 | 343.60 | 282.80 | 282.80 | 308.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | 25.70 | 39.70 | 39.70 | 32.30 |
| Total Current Assets | 1,032.50 | 1,024.60 | 899.80 | 899.80 | 946.90 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 2,354.10 | 2,237.50 | 2,064.50 | 2,064.50 | 2,032.70 |
| Current Liabilities | |||||
| Borrowings | 97.00 | 89.30 | 85.30 | 85.30 | 95.30 |
| Other Current Liabilities | 395.10 | 395.10 | 382.70 | 382.70 | 445.90 |
| Total Current Liabilities | 492.10 | 484.40 | 468.00 | 468.00 | 541.20 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 607.90 | 591.70 | 599.20 | 599.20 | 570.00 |
| Provisions | 55.40 | 30.60 | 6.30 | 6.30 | 8.30 |
| Other Non-Current Liabilities | 7.80 | 2.10 | 12.60 | 12.60 | 41.50 |
| Total Non-Current Liabilities | 671.10 | 624.40 | 618.10 | 618.10 | 619.80 |
| Net Assets | 1,190.90 | 1,128.70 | 978.40 | 978.40 | 871.70 |
| Capital and Reserves | |||||
| Share Capital | 54.20 | 55.40 | 55.40 | 55.40 | 56.10 |
| Share Premium Account | 87.50 | 87.50 | 87.50 | 87.50 | 87.50 |
| Other Reserves | 23.80 | 12.30 | 2.40 | 2.40 | (4.70) |
| Retained Earnings | 1,025.40 | 973.50 | 833.10 | 833.10 | 732.80 |
| Shareholders Funds | 1,190.90 | 1,128.70 | 978.40 | 978.40 | 871.70 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 1,190.90 | 1,128.70 | 978.40 | 978.40 | 871.70 |
| 27 Dec '25 | 28 Dec '24 | 30 Dec '23 | 24 Dec '23 | 24 Dec '22 | |
| Operating Margin | 14.69% | 14.61% | 14.72% | 14.72% | 17.90% |
| Return on Capital Employed | 18.81% | 19.03% | 20.93% | 20.93% | 27.51% |
| Dividend Cover | 2.25 | 2.15 | 2.21 | 2.21 | 3.19 |
| Dividend Yield | 2.60 | 2.70 | 2.60 | 2.50 | 3.60 |
| PE Ratio | 16.90 | 17.30 | 17.50 | 17.70 | 8.60 |
| PEG | n/a | n/a | 8.70 | n/a | 0.20 |
| Dividend per Share Growth | n/a | (3.20%) | (0.94%) | n/a | (1.90%) |
| Net Asset Value per Share | 209.32p | 198.61p | 173.44p | 170.39p | 155.05p |