| TIDM | GFM |
|---|---|
| Ticker Code | GFM.L |
| ISIN | BMG319201049 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX551020 |
| Year End | 31-Dec-25 |
| Shares in Issue | 176.59m |
|---|---|
| Market Cap. | £543.90m |
| Market Size | 1,000 |
| PE Ratio | 34.27838 |
| Earnings | 8.985254 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 11 |
|---|---|
| Vol Sold | 2,213 |
| Vol Bought | 178 |
| 52 Week High | 345.00 |
| 52 Week High Date | 24-Feb-2026 |
| 52 Week Low | 158.00 |
| 52 Week Low Date | 12-Jun-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 137.50 | 135.13 | 146.02 | 94.40 | 121.65 |
| Operating Profit / Loss | 30.76 | 17.29 | 23.84 | 15.62 | 36.92 |
| Net Interest | 1.72 | 1.98 | 1.22 | 0.23 | (0.17) |
| Pre Tax Profit | 32.61 | 17.90 | 24.49 | 15.27 | 36.53 |
| Post Tax Profit | 22.06 | 11.35 | 15.24 | 7.70 | 25.38 |
| Profit for the Period | 22.06 | 11.35 | 15.24 | 7.70 | 25.38 |
| Equity Holders of Parent Company | 22.06 | 11.35 | 15.24 | 7.70 | 25.38 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 12.10USX | 6.08USX | 8.03USX | 4.41USX | 14.53USX |
| Earnings per Share (Diluted) | 12.10USX | 6.08USX | 7.98USX | 4.11USX | 13.47USX |
| Earnings per Share (Adjusted) | 12.10USX | 6.08USX | 8.03USX | 4.10USX | 14.53USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 12.10USX | 6.08USX | 8.03USX | 4.41USX | 14.53USX |
| Earnings per Share (Diluted) | 12.10USX | 6.08USX | 7.98USX | 4.11USX | 13.47USX |
| Earnings per Share (Adjusted) | 12.10USX | 6.08USX | 8.03USX | 4.10USX | 14.53USX |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | 0.57 | 0.41 | 0.39 |
| Property, Plant and Equipment | n/a | n/a | 250.37 | 258.04 | 275.30 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 265.90 | 248.74 | 1.55 | 1.49 | n/a |
| Total Non-Current Assets | 265.90 | 248.74 | 252.50 | 259.94 | 275.68 |
| Current Assets | |||||
| Inventories | 8.02 | 5.27 | 5.83 | 8.08 | 4.52 |
| Trade and Other Receivables | 3.22 | 2.98 | 2.89 | 3.43 | 2.17 |
| Cash at Bank and in Hand | 47.55 | 48.76 | 60.01 | 34.14 | 38.16 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 58.79 | 57.02 | 68.72 | 45.65 | 44.85 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 324.68 | 305.75 | 321.22 | 305.59 | 320.53 |
| Current Liabilities | |||||
| Borrowings | 0.16 | 0.16 | 0.17 | 0.17 | 0.18 |
| Other Current Liabilities | 44.31 | 28.64 | 43.69 | 47.59 | 40.73 |
| Total Current Liabilities | 44.46 | 28.80 | 43.86 | 47.76 | 40.90 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 1.61 | 3.82 | 0.57 | 0.68 | 0.79 |
| Provisions | 0.30 | 0.47 | 3.93 | 2.65 | 5.91 |
| Other Non-Current Liabilities | n/a | n/a | 3.11 | 9.03 | 10.35 |
| Total Non-Current Liabilities | 1.92 | 4.29 | 7.60 | 12.37 | 17.05 |
| Net Assets | 278.31 | 272.67 | 269.75 | 245.47 | 262.58 |
| Capital and Reserves | |||||
| Share Capital | 1.77 | 1.85 | 1.93 | 1.75 | 1.75 |
| Share Premium Account | 44.67 | 67.32 | 78.55 | 69.33 | 69.33 |
| Other Reserves | (15.14) | (21.46) | (24.52) | (24.79) | (7.70) |
| Retained Earnings | 247.02 | 224.96 | 213.79 | 199.17 | 199.19 |
| Shareholders Funds | 278.31 | 272.67 | 269.75 | 245.47 | 262.58 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 278.31 | 272.67 | 269.75 | 245.47 | 262.58 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 22.37% | 12.79% | 16.32% | 16.55% | 30.35% |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 30.20 | 32.70 | 14.70 | 24.90 | 8.50 |
| PEG | 0.30 | n/a | 0.20 | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $1.58 | $1.54 | $1.52 | $1.39 | $1.48 |