| TIDM | FXPO |
|---|---|
| Ticker Code | FXPO.L |
| ISIN | GB00B1XH2C03 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX551020 |
| Year End | 31-Dec-24 |
| Shares in Issue | 588.40m |
|---|---|
| Market Cap. | £168.16m |
| Market Size | 30,000 |
| PE Ratio | -4.225728 |
| Earnings | -6.763331 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 4 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 87.10 |
| 52 Week High Date | 23-Jan-2026 |
| 52 Week Low | 27.20 |
| 52 Week Low Date | 30-Apr-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | 933.26 | 651.79 | 1,248.49 | 2,518.23 | 1,700.32 |
| Operating Profit / Loss | 17.61 | 71.13 | 405.12 | 1,078.01 | 748.67 |
| Net Interest | (0.99) | (0.10) | (3.52) | (8.30) | (11.73) |
| Pre Tax Profit | (20.42) | (68.40) | 338.66 | 1,070.97 | 747.86 |
| Post Tax Profit | (50.03) | (84.75) | 220.00 | 870.99 | 635.29 |
| Profit for the Period | (50.03) | (84.75) | 220.00 | 870.99 | 635.29 |
| Equity Holders of Parent Company | (50.03) | (84.75) | 219.99 | 870.99 | 635.29 |
| Minority Interests | n/a | n/a | 0.00 | 0.01 | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (8.51p) | (14.41p) | 37.41p | 148.20USX | 108.10USX |
| Earnings per Share (Diluted) | (8.51p) | (14.41p) | 37.35p | 147.90USX | 107.90USX |
| Earnings per Share (Adjusted) | (8.51p) | (14.41p) | 37.41p | 148.20USX | 108.10USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (8.51p) | (14.41p) | 37.41p | 148.20USX | 108.10USX |
| Earnings per Share (Diluted) | (8.51p) | (14.41p) | 37.35p | 147.90USX | 107.90USX |
| Earnings per Share (Adjusted) | (8.51p) | (14.41p) | 37.41p | 148.20USX | 108.10USX |
| Dividend per Share | n/a | n/a | $0.13 | $0.53 | $0.73 |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | 5.57 | 6.37 | 8.25 | 43.59 | 40.73 |
| Property, Plant and Equipment | 728.95 | 832.89 | 814.20 | 1,224.47 | 1,012.70 |
| Investments | n/a | n/a | 5.17 | 7.03 | 5.87 |
| Investment Properties | 6.35 | 4.62 | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 39.90 | 54.14 | 58.20 | 137.84 | 269.74 |
| Total Non-Current Assets | 780.76 | 898.01 | 885.82 | 1,412.93 | 1,329.04 |
| Current Assets | |||||
| Inventories | 192.51 | 201.43 | 224.45 | 202.40 | 144.60 |
| Trade and Other Receivables | 83.11 | 111.04 | 38.05 | 260.52 | 178.63 |
| Cash at Bank and in Hand | 105.92 | 115.24 | 112.94 | 167.29 | 270.01 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 24.65 | 21.38 | 93.44 | 48.68 | 32.67 |
| Total Current Assets | 406.19 | 449.09 | 468.89 | 678.89 | 625.92 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1,186.95 | 1,347.10 | 1,354.70 | 2,091.82 | 1,954.96 |
| Current Liabilities | |||||
| Borrowings | 4.66 | 5.94 | 5.19 | 48.21 | 134.35 |
| Other Current Liabilities | 227.94 | 204.72 | 75.82 | 179.91 | 161.59 |
| Total Current Liabilities | 232.60 | 210.65 | 81.02 | 228.12 | 295.94 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.42 | 1.01 | 1.35 | 2.14 | 132.13 |
| Provisions | 7.46 | 5.51 | 5.63 | 4.01 | 2.95 |
| Other Non-Current Liabilities | 22.81 | 16.52 | 16.46 | 26.07 | 32.48 |
| Total Non-Current Liabilities | 30.69 | 23.04 | 23.44 | 32.23 | 167.55 |
| Net Assets | 923.66 | 1,113.41 | 1,250.24 | 1,831.48 | 1,491.47 |
| Capital and Reserves | |||||
| Share Capital | 121.63 | 121.63 | 121.63 | 121.63 | 121.63 |
| Share Premium Account | 185.11 | 185.11 | 185.11 | 185.11 | 185.11 |
| Other Reserves | (2,808.90) | (2,676.29) | (2,636.89) | (1,986.13) | (2,065.90) |
| Retained Earnings | 3,425.75 | 3,482.88 | 3,580.33 | 3,510.79 | 3,250.53 |
| Shareholders Funds | 923.59 | 1,113.33 | 1,250.18 | 1,831.40 | 1,491.38 |
| Minority Interests / Other Equity | 0.07 | 0.08 | 0.07 | 0.07 | 0.10 |
| Total Equity | 923.66 | 1,113.41 | 1,250.24 | 1,831.48 | 1,491.47 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | 1.89% | 10.91% | 32.45% | 42.81% | 44.03% |
| Return on Capital Employed | (2.09%) | (6.10%) | 27.28% | 58.58% | 44.16% |
| Dividend Cover | n/a | n/a | n/a | 2.81 | 4.09 |
| Dividend Yield | n/a | n/a | 8.40 | 13.60 | 7.20 |
| PE Ratio | n/a | n/a | 4.20 | 2.60 | 3.40 |
| PEG | n/a | n/a | n/a | 0.10 | 0.10 |
| Dividend per Share Growth | n/a | n/a | (75.00%) | 100.00% | 166.67% |
| Net Asset Value per Share | 153.49p | 185.08p | $207.64 | $2.99 | $2.43 |