| TIDM | FRAS |
|---|---|
| Ticker Code | FRAS.L |
| ISIN | GB00B1QH8P22 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX404010 |
| Year End | 26-Apr-25 |
| Shares in Issue | 430.47m |
|---|---|
| Market Cap. | £2.92b |
| Market Size | 1,000 |
| PE Ratio | 10.05185 |
| Earnings | 67.50 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 608 |
|---|---|
| Vol Sold | 50,740 |
| Vol Bought | 77,558 |
| 52 Week High | 775.00 |
| 52 Week High Date | 31-Oct-2025 |
| 52 Week Low | 600.50 |
| 52 Week Low Date | 23-Mar-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 26 Apr '25 | 27 Apr '24 | 29 Apr '23 | 23 Apr '22 | 25 Apr '21 |
| Revenue | 4,840.30 | 5,206.00 | 5,461.00 | 4,672.90 | 3,625.30 |
| Operating Profit / Loss | 557.00 | 514.60 | 660.90 | 301.20 | (60.30) |
| Net Interest | (153.60) | (48.10) | (22.90) | (18.60) | 68.80 |
| Pre Tax Profit | 379.40 | 501.00 | 638.00 | 306.70 | 8.50 |
| Post Tax Profit | 286.70 | 393.10 | 478.70 | 231.20 | (78.00) |
| Profit for the Period | 293.00 | 386.60 | 505.00 | 256.90 | (78.00) |
| Equity Holders of Parent Company | 292.10 | 380.80 | 491.70 | 249.80 | (83.00) |
| Minority Interests | 0.90 | 5.80 | 13.30 | 7.10 | 5.00 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 66.00p | 88.30p | 101.20p | 47.50p | (16.50p) |
| Earnings per Share (Diluted) | 99.00p | 88.30p | 101.20p | 47.50p | (16.50p) |
| Earnings per Share (Adjusted) | 98.10p | 95.80p | 71.70p | 53.90p | (17.00p) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 67.50p | 86.80p | 106.90p | 52.90p | (16.50p) |
| Earnings per Share (Diluted) | 67.50p | 86.80p | 106.90p | 52.90p | (16.50p) |
| Earnings per Share (Adjusted) | 98.10p | 95.80p | 71.70p | 53.90p | (17.00p) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 26 Apr '25 | 27 Apr '24 | 29 Apr '23 | 23 Apr '22 | 25 Apr '21 |
| Non-Current Assets | |||||
| Intangible Assets | 58.50 | 42.20 | 24.10 | 120.60 | 120.50 |
| Property, Plant and Equipment | 1,097.20 | 962.60 | 1,132.00 | 1,011.00 | 1,164.90 |
| Investments | 36.40 | 18.00 | 16.90 | n/a | n/a |
| Investment Properties | 513.30 | 350.50 | 160.00 | 89.20 | 14.10 |
| Other Financial Assets | 0.00 | n/a | 289.60 | 206.60 | 263.30 |
| Other Non-Current Assets | 1,069.70 | 605.60 | 82.90 | 103.00 | 66.80 |
| Total Non-Current Assets | 2,775.10 | 1,978.90 | 1,705.50 | 1,530.40 | 1,629.60 |
| Current Assets | |||||
| Inventories | 1,128.30 | 1,355.30 | 1,464.90 | 1,277.60 | 1,096.60 |
| Trade and Other Receivables | 927.80 | 674.90 | 720.10 | 841.40 | 546.50 |
| Cash at Bank and in Hand | 252.20 | 358.60 | 332.90 | 336.80 | 457.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 47.30 | 87.20 | 79.30 | 116.50 | 55.40 |
| Total Current Assets | 2,355.60 | 2,476.00 | 2,597.20 | 2,572.30 | 2,155.50 |
| Other Assets | n/a | n/a | n/a | 40.00 | n/a |
| Total Assets | 5,130.70 | 4,454.90 | 4,302.70 | 4,142.70 | 3,785.10 |
| Current Liabilities | |||||
| Borrowings | 184.60 | 112.50 | 119.60 | 117.00 | 188.50 |
| Other Current Liabilities | 1,052.20 | 852.30 | 897.30 | 887.90 | 755.40 |
| Total Current Liabilities | 1,236.80 | 964.80 | 1,016.90 | 1,004.90 | 943.90 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 1,676.40 | 1,340.00 | 1,310.00 | 1,331.50 | 1,240.10 |
| Provisions | 227.50 | 275.30 | 305.90 | 473.40 | 388.20 |
| Other Non-Current Liabilities | 1.90 | 1.80 | 1.70 | 1.60 | 1.90 |
| Total Non-Current Liabilities | 1,905.80 | 1,617.10 | 1,617.60 | 1,806.50 | 1,630.20 |
| Net Assets | 1,988.10 | 1,873.00 | 1,668.20 | 1,308.60 | 1,211.00 |
| Capital and Reserves | |||||
| Share Capital | 64.10 | 64.10 | 64.10 | 64.10 | 64.10 |
| Share Premium Account | 874.30 | 874.30 | 874.30 | 874.30 | 874.30 |
| Other Reserves | (1,725.70) | (1,716.60) | (1,595.70) | (1,429.90) | (1,300.00) |
| Retained Earnings | 2,747.40 | 2,623.00 | 2,285.50 | 1,778.10 | 1,554.50 |
| Shareholders Funds | 1,960.10 | 1,844.80 | 1,628.20 | 1,286.60 | 1,192.90 |
| Minority Interests / Other Equity | 28.00 | 28.20 | 40.00 | 22.00 | 18.10 |
| Total Equity | 1,988.10 | 1,873.00 | 1,668.20 | 1,308.60 | 1,211.00 |
| 26 Apr '25 | 27 Apr '24 | 29 Apr '23 | 23 Apr '22 | 25 Apr '21 | |
| Operating Margin | 11.51% | 9.88% | 12.10% | 6.45% | (1.66%) |
| Return on Capital Employed | 13.26% | 15.43% | 19.56% | 10.46% | (2.07%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 6.70 | 8.30 | 10.70 | 12.80 | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 428.50p | 406.56p | 365.10p | 263.81p | 212.40p |