| TIDM | FOXT |
|---|---|
| Ticker Code | FOXT.L |
| ISIN | GB00BCKFY513 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX351010 |
| Year End | 31-Dec-25 |
| Shares in Issue | 294.74m |
|---|---|
| Market Cap. | £131.45m |
| Market Size | 15,000 |
| PE Ratio | 10.37209 |
| Earnings | 4.30 |
| Dividend | 0.92 |
| Yield | 2.063% |
| # of Trades | 115 |
|---|---|
| Vol Sold | 527,654 |
| Vol Bought | 250,768 |
| 52 Week High | 68.00 |
| 52 Week High Date | 30-Jun-2025 |
| 52 Week Low | 41.30 |
| 52 Week Low Date | 24-Apr-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 172.53 | 163.93 | 147.13 | 140.32 | 126.47 |
| Operating Profit / Loss | 19.36 | 19.81 | 9.79 | 13.84 | 7.59 |
| Net Interest | (2.77) | (2.58) | (1.90) | (1.87) | (2.01) |
| Pre Tax Profit | 16.91 | 17.48 | 7.89 | 11.94 | 5.55 |
| Post Tax Profit | 12.85 | 14.00 | 5.49 | 9.56 | (1.34) |
| Profit for the Period | 12.85 | 14.00 | 5.49 | 9.13 | (6.17) |
| Equity Holders of Parent Company | 12.85 | 14.00 | 5.49 | 9.13 | (6.17) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 4.30p | 4.60p | 1.80p | 3.00p | (0.40p) |
| Earnings per Share (Diluted) | 4.20p | 4.50p | 1.70p | 3.00p | (0.40p) |
| Earnings per Share (Adjusted) | 5.00p | 5.20p | 3.40p | 3.10p | 1.90p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 4.30p | 4.60p | 1.80p | 2.90p | (1.90p) |
| Earnings per Share (Diluted) | 4.20p | 4.50p | 1.70p | 2.80p | (1.90p) |
| Earnings per Share (Adjusted) | 5.00p | 5.20p | 3.40p | 3.10p | 1.90p |
| Dividend per Share | 1.17p | 1.17p | 0.90p | 0.90p | 0.45p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 171.21 | 170.29 | 155.61 | 135.36 | 124.98 |
| Property, Plant and Equipment | 47.22 | 46.71 | 51.93 | 53.26 | 53.48 |
| Investments | 0.03 | 0.03 | 0.03 | 0.01 | 3.32 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 9.68 | 8.35 | 6.65 | 3.07 | 2.64 |
| Total Non-Current Assets | 228.15 | 225.38 | 214.22 | 191.70 | 184.43 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 17.57 | 16.71 | 17.43 | 16.02 | 16.01 |
| Cash at Bank and in Hand | 5.47 | 5.32 | 4.99 | 12.03 | 19.37 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 21.23 | 20.75 | 14.71 | 6.43 | 11.37 |
| Total Current Assets | 44.27 | 42.78 | 37.13 | 34.48 | 46.76 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 272.42 | 268.16 | 251.35 | 226.18 | 231.19 |
| Current Liabilities | |||||
| Borrowings | 7.79 | 11.35 | 10.73 | 10.71 | 8.82 |
| Other Current Liabilities | 34.09 | 36.58 | 34.76 | 27.95 | 30.47 |
| Total Current Liabilities | 41.88 | 47.94 | 45.49 | 38.65 | 39.29 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 54.62 | 49.42 | 48.65 | 35.75 | 39.26 |
| Provisions | 30.57 | 31.82 | 31.16 | 28.81 | 27.99 |
| Other Non-Current Liabilities | 0.38 | n/a | 0.44 | 0.29 | 1.14 |
| Total Non-Current Liabilities | 85.57 | 81.24 | 80.25 | 64.86 | 68.39 |
| Net Assets | 144.97 | 138.98 | 125.61 | 122.67 | 123.50 |
| Capital and Reserves | |||||
| Share Capital | 3.20 | 3.30 | 3.30 | 3.30 | 3.30 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 12.59 | 12.21 | 11.13 | 12.23 | 17.16 |
| Retained Earnings | 129.18 | 123.47 | 111.17 | 107.14 | 103.04 |
| Shareholders Funds | 144.97 | 138.98 | 125.61 | 122.67 | 123.50 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 144.97 | 138.98 | 125.61 | 122.67 | 123.50 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 11.22% | 12.08% | 6.65% | 9.86% | 6.00% |
| Return on Capital Employed | 29.50% | 32.74% | 16.17% | 22.06% | 10.14% |
| Dividend Cover | 4.27 | 4.44 | 3.78 | 3.44 | 4.22 |
| Dividend Yield | 2.00 | 1.70 | 2.00 | 3.00 | 1.10 |
| PE Ratio | 11.90 | 13.30 | 13.50 | 9.60 | 20.80 |
| PEG | n/a | 0.30 | 1.40 | 0.20 | n/a |
| Dividend per Share Growth | n/a | 30.00% | n/a | 100.00% | n/a |
| Net Asset Value per Share | (8.90p) | (10.62p) | (10.18p) | (4.31p) | (0.50p) |