| TIDM | FDBK |
|---|---|
| Ticker Code | FDBK.L |
| ISIN | GB00BJN59X09 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX201020 |
| Year End | 30-May-25 |
| Shares in Issue | 43.81m |
|---|---|
| Market Cap. | £3.90m |
| Market Size | 10,000 |
| PE Ratio | -0.34902 |
| Earnings | -25.50 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 1 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 624 |
| 52 Week High | 14.75 |
| 52 Week High Date | 25-Feb-2026 |
| 52 Week Low | 7.85 |
| 52 Week Low Date | 22-Dec-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30 May '25 | 30 May '24 | 30 May '23 | 30 May '22 | 31 May '21 |
| Revenue | 0.89 | 1.18 | 1.02 | 0.59 | 0.29 |
| Operating Profit / Loss | (4.21) | (3.69) | (3.42) | (2.51) | (2.06) |
| Net Interest | 0.12 | 0.09 | 0.05 | n/a | n/a |
| Pre Tax Profit | (7.29) | (3.60) | (3.37) | (2.51) | (2.06) |
| Post Tax Profit | (7.32) | (3.30) | (2.92) | (2.12) | (1.62) |
| Profit for the Period | (7.32) | (3.30) | (2.92) | (2.12) | (1.62) |
| Equity Holders of Parent Company | (7.32) | (3.30) | (2.92) | (2.12) | (1.62) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (25.50p) | (24.74p) | (21.88p) | (4,534.00p) | (0.16p) |
| Earnings per Share (Diluted) | (25.50p) | (24.74p) | (21.88p) | (4,534.00p) | (0.16p) |
| Earnings per Share (Adjusted) | (25.50p) | (24.74p) | (21.88p) | (4,534.00p) | (0.16p) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (25.50p) | (24.74p) | (21.88p) | (4,534.00p) | (0.16p) |
| Earnings per Share (Diluted) | (25.50p) | (24.74p) | (21.88p) | (4,534.00p) | (0.16p) |
| Earnings per Share (Adjusted) | (25.50p) | (24.74p) | (21.88p) | (4,534.00p) | (0.16p) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30 May '25 | 30 May '24 | 30 May '23 | 30 May '22 | 31 May '21 |
| Non-Current Assets | |||||
| Intangible Assets | 0.56 | 4.07 | 3.71 | 3.29 | 2.68 |
| Property, Plant and Equipment | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 0.58 | 4.08 | 3.73 | 3.30 | 2.70 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | 0.31 | n/a |
| Trade and Other Receivables | 0.13 | 0.30 | 0.23 | n/a | 0.14 |
| Cash at Bank and in Hand | 5.95 | 3.88 | 7.32 | 10.31 | 2.22 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.10 | 0.08 | 0.46 | 0.39 | 0.77 |
| Total Current Assets | 6.18 | 4.26 | 8.00 | 11.01 | 3.13 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 6.75 | 8.34 | 11.72 | 14.30 | 5.82 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.59 | 0.69 | 0.86 | 0.59 | 0.55 |
| Total Current Liabilities | 0.59 | 0.69 | 0.86 | 0.59 | 0.55 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | 0.00 |
| Net Assets | 6.16 | 7.64 | 10.87 | 13.71 | 5.27 |
| Capital and Reserves | |||||
| Share Capital | 6.97 | 6.67 | 6.67 | 6.67 | 2.67 |
| Share Premium Account | 20.65 | 15.35 | 15.35 | 15.35 | 8.86 |
| Other Reserves | 0.92 | 0.69 | 0.62 | 0.54 | 0.47 |
| Retained Earnings | (22.38) | (15.07) | (11.77) | (8.85) | (6.73) |
| Shareholders Funds | 6.16 | 7.64 | 10.87 | 13.71 | 5.27 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 6.16 | 7.64 | 10.87 | 13.71 | 5.27 |
| 30 May '25 | 30 May '24 | 30 May '23 | 30 May '22 | 31 May '21 | |
| Operating Margin | (475.43%) | (312.31%) | (333.85%) | (427.00%) | (716.78%) |
| Return on Capital Employed | (132.19%) | (103.17%) | (47.81%) | (24.12%) | (79.63%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 12.78p | 8.16p | 16.34p | 23.78p | 0.24p |