| TIDM | FADL |
|---|---|
| Ticker Code | FADL.L |
| ISIN | USU3033R1024 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX101010 |
| Year End | 31-Dec-25 |
| Shares in Issue | 20.23m |
|---|---|
| Market Cap. | £8.40m |
| Market Size | 750 |
| PE Ratio | -1.864915 |
| Earnings | -22.25303 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 0 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 76.25 |
| 52 Week High Date | 13-Jun-2025 |
| 52 Week Low | 41.50 |
| 52 Week Low Date | 04-Jun-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 12.62 | 13.02 | 14.49 | 13.18 | 13.18 |
| Operating Profit / Loss | (1.46) | (5.08) | (1.92) | (2.71) | (2.71) |
| Net Interest | 0.05 | 0.07 | 0.06 | n/a | n/a |
| Pre Tax Profit | (1.41) | (5.01) | (1.85) | (2.71) | (2.71) |
| Post Tax Profit | (1.50) | (5.83) | (1.55) | (3.50) | (3.50) |
| Profit for the Period | (1.50) | (5.83) | (1.55) | (3.50) | (3.50) |
| Equity Holders of Parent Company | (1.50) | (5.83) | (1.55) | (3.50) | (3.50) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (5.00USX) | (28.00USX) | (12.00USX) | (37.00USX) | (37.00USX) |
| Earnings per Share (Diluted) | (5.00USX) | (28.00USX) | (12.00USX) | (37.00USX) | (37.00USX) |
| Earnings per Share (Adjusted) | (5.00USX) | (28.00USX) | (12.00USX) | (37.00USX) | (37.00USX) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (5.00USX) | (28.00USX) | (12.00USX) | (37.00USX) | (37.00USX) |
| Earnings per Share (Diluted) | (5.00USX) | (28.00USX) | (12.00USX) | (37.00USX) | (37.00USX) |
| Earnings per Share (Adjusted) | (5.00USX) | (28.00USX) | (12.00USX) | (37.00USX) | (37.00USX) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 4.04 | 3.98 | 4.32 | 4.34 | 4.34 |
| Property, Plant and Equipment | 0.22 | 0.34 | 0.34 | 0.20 | 0.20 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.90 | 0.84 | 1.59 | 1.54 | 1.54 |
| Total Non-Current Assets | 5.16 | 5.16 | 6.25 | 6.08 | 6.09 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | n/a | n/a | 2.31 | 1.86 | 1.86 |
| Cash at Bank and in Hand | 1.91 | 2.61 | 3.19 | 1.18 | 1.18 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 3.46 | 3.28 | 4.66 | 1.14 | 1.14 |
| Total Current Assets | 5.37 | 5.88 | 10.16 | 4.19 | 4.18 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 10.53 | 11.04 | 16.42 | 10.27 | 10.27 |
| Current Liabilities | |||||
| Borrowings | n/a | 0.06 | 0.07 | 1.06 | 1.00 |
| Other Current Liabilities | 0.85 | 0.75 | 6.37 | 6.52 | 6.52 |
| Total Current Liabilities | 0.85 | 0.82 | 6.43 | 7.58 | 7.52 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | 0.06 | 0.13 | 0.03 | 0.09 |
| Provisions | 0.32 | 0.31 | 0.47 | 0.27 | n/a |
| Other Non-Current Liabilities | 0.53 | 0.45 | 0.39 | 1.09 | 1.36 |
| Total Non-Current Liabilities | 0.85 | 0.82 | 0.99 | 1.39 | 1.45 |
| Net Assets | 8.83 | 9.41 | 8.99 | 1.30 | 1.30 |
| Capital and Reserves | |||||
| Share Capital | n/a | n/a | 0.02 | 0.01 | 0.01 |
| Share Premium Account | 0.02 | 0.02 | 25.32 | 15.58 | n/a |
| Other Reserves | 0.91 | 0.50 | 0.36 | 0.86 | 0.43 |
| Retained Earnings | 1.80 | 3.06 | (16.71) | (15.16) | 0.86 |
| Shareholders Funds | 2.73 | 3.57 | 8.99 | 1.30 | 1.30 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 8.83 | 9.41 | 8.99 | 1.30 | 1.30 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | (11.54%) | (39.01%) | (13.23%) | (20.56%) | (20.56%) |
| Return on Capital Employed | (28.50%) | (86.70%) | (35.92%) | 160.83% | 138.34% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $0.24 | $0.27 | $0.23 | ($0.15) | ($0.15) |