| TIDM | EKF |
|---|---|
| Ticker Code | EKF.L |
| ISIN | GB0031509804 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX201020 |
| Year End | 31-Dec-24 |
| Shares in Issue | 430.50m |
|---|---|
| Market Cap. | £114.51m |
| Market Size | 20,000 |
| PE Ratio | 56.59574 |
| Earnings | 0.47 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 0 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 31.90 |
| 52 Week High Date | 03-Sep-2025 |
| 52 Week Low | 21.80 |
| 52 Week Low Date | 12-Dec-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | 50.19 | 52.61 | 66.64 | 81.84 | 65.26 |
| Operating Profit / Loss | 6.26 | 2.08 | (8.97) | 21.75 | 16.89 |
| Net Interest | n/a | 0.05 | 0.03 | (0.31) | (1.54) |
| Pre Tax Profit | 6.26 | 2.13 | (8.94) | 21.43 | 15.36 |
| Post Tax Profit | 6.58 | 2.73 | (9.58) | 16.16 | 11.38 |
| Profit for the Period | 6.58 | 2.73 | (9.58) | 16.16 | 11.39 |
| Equity Holders of Parent Company | 6.58 | 2.73 | (10.10) | 15.85 | 11.11 |
| Minority Interests | n/a | n/a | 0.52 | 0.31 | 0.27 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 1.38p | 0.52p | (2.21p) | 3.47p | 2.45p |
| Earnings per Share (Diluted) | 1.38p | 0.52p | (2.21p) | 3.44p | 2.42p |
| Earnings per Share (Adjusted) | 1.38p | 0.52p | (2.21p) | 3.47p | 2.45p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 1.38p | 0.52p | (2.21p) | 3.47p | 2.45p |
| Earnings per Share (Diluted) | 1.38p | 0.52p | (2.21p) | 3.44p | 2.42p |
| Earnings per Share (Adjusted) | 1.38p | 0.52p | (2.21p) | 3.47p | 2.45p |
| Dividend per Share | n/a | n/a | 1.20p | 1.20p | 1.10p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | 33.77 | 41.89 | 37.05 |
| Property, Plant and Equipment | 24.03 | 24.77 | 21.71 | 17.87 | 13.64 |
| Investments | 29.15 | 30.50 | 1.12 | 7.79 | 6.61 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.01 | 0.02 | 0.93 | 0.02 | 0.01 |
| Total Non-Current Assets | 53.19 | 55.29 | 57.53 | 67.56 | 57.31 |
| Current Assets | |||||
| Inventories | 7.39 | 8.77 | 9.43 | 13.24 | 8.49 |
| Trade and Other Receivables | 6.86 | 9.06 | 10.75 | 13.43 | 13.18 |
| Cash at Bank and in Hand | 14.30 | 7.73 | 11.58 | 20.34 | 21.91 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | 0.55 | 0.37 |
| Total Current Assets | 28.55 | 25.56 | 31.76 | 47.55 | 43.95 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 81.75 | 80.85 | 89.29 | 115.12 | 101.27 |
| Current Liabilities | |||||
| Borrowings | n/a | 2.99 | 1.01 | 1.10 | 14.62 |
| Other Current Liabilities | 6.44 | 6.51 | 10.73 | 12.55 | 4.80 |
| Total Current Liabilities | 6.44 | 9.50 | 11.74 | 13.65 | 19.42 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | 0.54 | 1.53 | 1.01 |
| Provisions | n/a | n/a | 2.49 | 5.03 | 2.64 |
| Other Non-Current Liabilities | 2.10 | 3.13 | n/a | 0.17 | n/a |
| Total Non-Current Liabilities | 2.10 | 3.13 | 3.03 | 6.73 | 3.65 |
| Net Assets | 73.21 | 68.22 | 74.52 | 94.74 | 78.20 |
| Capital and Reserves | |||||
| Share Capital | 4.54 | 4.54 | 4.55 | 4.64 | 4.55 |
| Share Premium Account | 7.38 | 7.38 | 7.38 | 7.38 | 0.20 |
| Other Reserves | 5.42 | 6.45 | 8.96 | 7.85 | 9.38 |
| Retained Earnings | 55.00 | 48.76 | 52.46 | 74.26 | 63.52 |
| Shareholders Funds | 72.33 | 67.12 | 73.35 | 94.12 | 77.65 |
| Minority Interests / Other Equity | 0.89 | 1.10 | 1.18 | 0.62 | 0.55 |
| Total Equity | 73.21 | 68.22 | 74.52 | 94.74 | 78.20 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | 12.47% | 3.96% | (13.46%) | 26.57% | 25.89% |
| Return on Capital Employed | 8.55% | 2.92% | (20.03%) | 35.94% | 28.43% |
| Dividend Cover | n/a | n/a | (1.84) | 2.89 | 2.23 |
| Dividend Yield | n/a | n/a | 2.40 | 1.60 | 1.50 |
| PE Ratio | 19.60 | 60.90 | n/a | 21.60 | 29.30 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | (8.33%) |
| Net Asset Value per Share | 16.14p | 15.04p | 8.98p | 11.65p | 9.07p |