| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 30 Mar '24 | 29 Mar '23 | 25 Mar '23 | 26 Mar '22 | 27 Mar '21 |
|---|
| Revenue | 310.30 | 349.70 | 349.70 | 375.10 | 397.40 |
| Operating Profit / Loss | 5.80 | (20.30) | (20.30) | 29.70 | 14.50 |
| Net Interest | (18.70) | (10.40) | (9.30) | (5.50) | (6.30) |
| Pre Tax Profit | (15.40) | (29.60) | (29.60) | 24.20 | 9.90 |
| Post Tax Profit | (19.10) | (57.20) | (57.20) | 22.90 | 8.50 |
| Profit for the Period | (19.10) | (57.20) | (57.20) | 23.70 | 8.10 |
| Equity Holders of Parent Company | (20.00) | (55.90) | (55.90) | 21.50 | 5.90 |
| Minority Interests | 0.90 | (1.30) | (1.30) | 2.20 | 2.20 |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (10.20p) | (28.60p) | (28.60p) | 10.60p | 3.70p |
| Earnings per Share (Diluted) | (10.20p) | (28.60p) | (28.60p) | 10.50p | 3.70p |
| Earnings per Share (Adjusted) | (5.30p) | (1.50p) | (1.50p) | 13.00p | 14.70p |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (10.20p) | (28.60p) | (28.60p) | 11.00p | 3.40p |
| Earnings per Share (Diluted) | (10.20p) | (28.60p) | (28.60p) | 10.90p | 3.40p |
| Earnings per Share (Adjusted) | (5.30p) | (1.50p) | (1.50p) | 13.00p | 14.70p |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 30 Mar '24 | 29 Mar '23 | 25 Mar '23 | 26 Mar '22 | 27 Mar '21 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 37.20 | 39.30 | 39.30 | 37.50 | 32.30 |
| Property, Plant and Equipment | 95.60 | 109.20 | 109.20 | 115.60 | 114.60 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | 7.40 | 8.80 |
| Other Non-Current Assets | 0.10 | 5.90 | 18.30 | 42.90 | 19.80 |
| Total Non-Current Assets | 132.90 | 154.40 | 166.80 | 203.40 | 175.50 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | 41.70 | 49.30 | 49.30 | 50.10 | 54.50 |
| Trade and Other Receivables | 72.80 | 70.70 | 70.70 | 89.00 | 98.80 |
| Cash at Bank and in Hand | 29.30 | 40.30 | 40.30 | 24.30 | 25.70 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 17.60 | 21.50 | 21.50 | 11.70 | 22.60 |
| Total Current Assets | 161.40 | 181.80 | 181.80 | 175.10 | 201.60 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 294.30 | 336.20 | 348.60 | 378.50 | 377.10 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 2.50 | 3.00 | 3.00 | 2.70 | 2.70 |
| Other Current Liabilities | 108.30 | 123.20 | 123.20 | 104.60 | 151.90 |
| Total Current Liabilities | 110.80 | 126.20 | 126.20 | 107.30 | 154.60 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 126.30 | 128.70 | 128.70 | 104.10 | 87.20 |
| Provisions | 1.90 | 2.80 | 2.80 | 2.40 | 2.60 |
| Other Non-Current Liabilities | 52.70 | 55.90 | 55.90 | 2.90 | 21.30 |
| Total Non-Current Liabilities | 180.90 | 187.40 | 187.40 | 109.40 | 111.10 |
| | | | | | |
| Net Assets | 2.60 | 22.60 | 35.00 | 161.80 | 111.40 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 89.00 | 88.80 | 88.80 | 88.80 | 88.80 |
| Share Premium Account | 42.30 | 42.20 | 42.20 | 42.20 | 42.20 |
| Other Reserves | (72.70) | (68.60) | (68.60) | (22.30) | (21.10) |
| Retained Earnings | (70.20) | (55.70) | (43.30) | 35.10 | (14.90) |
| Shareholders Funds | (11.60) | 6.70 | 19.10 | 143.80 | 95.00 |
| | | | | | |
| Minority Interests / Other Equity | 14.20 | 15.90 | 15.90 | 18.00 | 16.40 |
| Total Equity | 2.60 | 22.60 | 35.00 | 161.80 | 111.40 |
| | | | | | |
| | 30 Mar '24 | 29 Mar '23 | 25 Mar '23 | 26 Mar '22 | 27 Mar '21 |
|---|
| Operating Margin | 1.87% | (5.80%) | (5.80%) | 7.92% | 3.65% |
| Return on Capital Employed | 3.43% | (16.30%) | (15.59%) | 12.72% | 9.44% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | 8.40 | 13.90 |
| PEG | n/a | n/a | n/a | n/a | 1.10 |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | (17.66p) | (8.52p) | (2.20p) | 63.44p | 40.37p |