| TIDM | DFIJ |
|---|---|
| Ticker Code | DFIJ.L |
| ISIN | BMG2624N1535 |
| Currency | USD |
| Issue Country | GB |
| Sector | - |
| Year End | 31-Dec-25 |
| Shares in Issue | 1.35b |
|---|---|
| Market Cap. | $12.41b |
| Market Size | 500 |
| PE Ratio | 0.00 |
| Earnings | 0.00 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 0 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 9.17 |
| 52 Week High Date | 04-Jun-2026 |
| 52 Week Low | 9.17 |
| 52 Week Low Date | 04-Jun-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 8,868.90 | 8,868.90 | 9,169.90 | 9,174.20 | 9,188.20 |
| Operating Profit / Loss | 361.60 | 199.10 | 162.60 | 244.30 | 310.80 |
| Net Interest | (124.60) | (150.80) | (143.90) | (121.60) | (118.80) |
| Pre Tax Profit | 297.10 | (212.80) | 71.30 | (89.30) | 150.20 |
| Post Tax Profit | 238.70 | (239.40) | 30.40 | (120.60) | 91.30 |
| Profit for the Period | 238.70 | (239.40) | 30.40 | (120.60) | 91.30 |
| Equity Holders of Parent Company | 234.70 | (244.50) | 32.20 | (114.60) | 102.90 |
| Minority Interests | 4.00 | 5.10 | (1.80) | (6.00) | (11.60) |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 17.41USX | (18.17USX) | 2.39USX | (8.51USX) | 7.61USX |
| Earnings per Share (Diluted) | 17.34USX | (18.17USX) | 2.38USX | (8.48USX) | 7.61USX |
| Earnings per Share (Adjusted) | 20.05USX | 14.91USX | 11.49USX | 2.14USX | 7.73USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 17.41USX | (18.17USX) | 2.39USX | (8.51USX) | 7.61USX |
| Earnings per Share (Diluted) | 17.34USX | (18.17USX) | 2.38USX | (8.48USX) | 7.61USX |
| Earnings per Share (Adjusted) | 20.05USX | 14.91USX | 11.49USX | 2.14USX | 7.73USX |
| Dividend per Share | $0.58 | $0.11 | $0.08 | $0.03 | $0.10 |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 132.00 | 137.50 | 289.60 | 411.90 | 411.90 |
| Property, Plant and Equipment | 2,645.90 | 3,160.50 | 3,370.40 | 3,473.00 | 3,550.90 |
| Investments | 636.30 | 859.40 | 1,800.40 | 1,803.10 | 2,175.80 |
| Investment Properties | 90.40 | 100.80 | 122.20 | 39.80 | n/a |
| Other Financial Assets | n/a | 0.00 | n/a | 0.00 | 0.00 |
| Other Non-Current Assets | 135.80 | 144.20 | 142.40 | 158.30 | 141.20 |
| Total Non-Current Assets | 3,640.40 | 4,402.40 | 5,725.00 | 5,886.10 | 6,279.80 |
| Current Assets | |||||
| Inventories | 645.90 | 686.30 | 763.50 | 871.40 | 781.90 |
| Trade and Other Receivables | 182.70 | 222.70 | 256.30 | 252.90 | 232.00 |
| Cash at Bank and in Hand | 168.70 | 273.80 | 303.40 | 230.70 | 210.40 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 14.40 | 1,686.50 | 15.10 | 85.20 | 100.70 |
| Total Current Assets | 1,011.70 | 2,869.30 | 1,338.30 | 1,440.20 | 1,325.00 |
| Other Assets | n/a | n/a | 47.80 | n/a | n/a |
| Total Assets | 4,652.10 | 7,272.00 | 7,111.10 | 7,326.30 | 7,604.80 |
| Current Liabilities | |||||
| Borrowings | 608.30 | 1,065.30 | 1,333.10 | 1,423.80 | 1,383.80 |
| Other Current Liabilities | 1,854.90 | 3,025.70 | 2,174.50 | 2,249.80 | 2,157.10 |
| Total Current Liabilities | 2,463.20 | 4,091.00 | 3,507.60 | 3,673.60 | 3,540.90 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 1,772.50 | 2,444.40 | 2,438.80 | 2,548.10 | 2,630.80 |
| Provisions | 115.40 | 137.50 | 146.90 | 148.70 | 147.00 |
| Other Non-Current Liabilities | 4.50 | 4.40 | 9.90 | 14.50 | 18.90 |
| Total Non-Current Liabilities | 1,892.40 | 2,586.30 | 2,595.60 | 2,711.30 | 2,796.70 |
| Net Assets | 296.50 | 594.70 | 988.10 | 941.40 | 1,267.20 |
| Capital and Reserves | |||||
| Share Capital | 75.20 | 75.20 | 75.20 | 75.20 | 75.20 |
| Share Premium Account | 83.60 | 75.60 | 72.80 | 37.60 | 35.60 |
| Other Reserves | n/a | n/a | n/a | 30.00 | 24.60 |
| Retained Earnings | 119.30 | 430.60 | 832.20 | 804.30 | 1,131.80 |
| Shareholders Funds | 278.10 | 581.40 | 980.20 | 947.10 | 1,267.20 |
| Minority Interests / Other Equity | 18.40 | 13.30 | 7.90 | (5.70) | n/a |
| Total Equity | 296.50 | 594.70 | 988.10 | 941.40 | 1,267.20 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 4.08% | 2.24% | 1.77% | 2.66% | 3.38% |
| Return on Capital Employed | 15.85% | (1.51%) | 4.66% | 0.69% | 5.36% |
| Dividend Cover | 1.43 | 1.42 | 1.44 | 0.71 | 0.81 |
| Dividend Yield | 1.50 | 1.10 | 0.90 | 0.30 | 1.00 |
| PE Ratio | 45.70 | 61.50 | 79.80 | 428.50 | 118.60 |
| PEG | 1.30 | 2.10 | 0.20 | n/a | n/a |
| Dividend per Share Growth | 33.33% | 31.25% | 166.67% | (68.42%) | (42.42%) |
| Net Asset Value per Share | $0.12 | $0.34 | $0.52 | $0.39 | $0.63 |